| State: Odisha |
District: Balasore |
Block: Soro |
Gram Panchayat: Jadia |
Work Code: OD/346/3309/116316/393721/00062647 (Const. of Russo-18 Kamila Sahi Nitaei Maha Pravu CRC Stele gate)
Project Category: Building
| Financial Year: 2025-26 |
Execution Level: ps |
| Executing Agency: Panchayat Samiti, Soro |
Proposal Date: - |
| Date of Commencement: 03-12-2025 |
Date of Completion: 05-12-2025 |
| Scheme Name: SFC Devolution of Fund |
Scheme Component Name: 5TH SFC DEVOLUTION GRANT TO PANCHAYAT SAMITI |
| Project Sub-Category: Community Centre |
Project Type: New Work |
| Name of Executant: Raisen Murmu |
|
Administrative Approval Details
Approval No.: OD/346/3309/116316/393721/00062647/AS
Technical Sanction Details
Technical Sanction No.: OD/346/3309/116316/393721/00062647/TS
Fund Sanction No.:
Fund Sanction Amount (in Rs.): 100000
ACTIVITY STATEMENT
| Sl.No. |
Activity taken |
Unit |
Quantity |
Unit Price (in Rs.) |
Total (in Rs.) |
| 1 |
Iron Work (AR1704) : Iron Doors and windows fixing - Supplying, fitting & fixing of Mild steel and put up for frames & shutters of Doors and windows fixing in position with cost, conveyance, taxes of all materials, labours and T & P required for the work etc. as per direction of Engineer-in-charge.
|
Qntl |
5.8995 |
15764.814895087 |
93004.525473566 |
| 2 |
Iron Work (AR1701) : Labour for hoisting joints, trusses and placing in position - Labour for hoisting joints, trusses and placing in position with all cost of labour and machinery and T & P required for the work etc. as per direction of Engineer-in-Charge.
|
Qntl |
2.07 |
1174.1051181102 |
2430.3975944881 |
Total Amount (in Rs.): 95434.923068054
LABOUR STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
Un-Skilled
|
Semi-Skilled
|
Skilled
|
Highly-Skilled
|
| 462 |
512 |
562 |
612 |
| Qty/Unit (B) |
Total Qty (A*B) |
Qty/Unit (B) |
Total Qty (A*B) |
Qty/Unit (B) |
Total Qty (A*B) |
Qty/Unit (B) |
Total Qty (A*B) |
| 1 |
Iron Work (AR1704) : Iron Doors and windows fixing - Supplying, fitting & fixing of Mild steel and put up for frames & shutters of Doors and windows fixing in position with cost, conveyance, taxes of all materials, labours and T & P required for the work etc. as per direction of Engineer-in-charge.
|
5.8995 |
Quintal |
6.3976377952756 |
37.742864173228 |
1.9685039370079 |
11.613188976378 |
3.9370078740157 |
23.226377952756 |
3.4448818897638 |
20.323080708661 |
| 2 |
Iron Work (AR1701) : Labour for hoisting joints, trusses and placing in position - Labour for hoisting joints, trusses and placing in position with all cost of labour and machinery and T & P required for the work etc. as per direction of Engineer-in-Charge.
|
2.07 |
Quintal |
0.33464566929134 |
0.69271653543307 |
1.9685039370079 |
4.0748031496063 |
- |
- |
- |
- |
| Total Qty |
38.435580708661 |
15.687992125984 |
23.226377952756 |
20.323080708661 |
| Rate Per Man Day |
462 |
512 |
562 |
612 |
| Total Amount |
17757.238287402 |
8032.2519685039 |
13053.224409449 |
12437.725393701 |
Total Labour Amount (in Rs.): 51280.440059055
MATERIAL STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
BRM341 |
| Qty/unit (B) |
Total Qty (A*B) |
| 1 |
Iron Work(AR1704) :.Iron Doors and windows fixing - Supplying, fitting & fixing of Mild steel and put up for frames & shutters of Doors and windows fixing in position with cost, conveyance, taxes of all materials, labours and T & P required for the work etc. as per direction of Engineer-in-charge. |
5.8995 |
Qntl |
1 |
5.8995 |
| 2 |
Iron Work(AR1701) :.Labour for hoisting joints, trusses and placing in position - Labour for hoisting joints, trusses and placing in position with all cost of labour and machinery and T & P required for the work etc. as per direction of Engineer-in-Charge. |
2.07 |
Qntl |
- |
- |
| Total Qty |
5.8995 |
| Rate Per Unit |
6210.797 |
| Total Amount |
36640.5969015 |
Total Material Amount (in Rs.): 36640.5969015
ROYALTY STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
BRM341 |
| Qty/unit (B) |
Total Qty (A*B) |
| 1 |
Iron Work(AR1704) :.Iron Doors and windows fixing - Supplying, fitting & fixing of Mild steel and put up for frames & shutters of Doors and windows fixing in position with cost, conveyance, taxes of all materials, labours and T & P required for the work etc. as per direction of Engineer-in-charge. |
5.8995 |
Qntl |
1 |
5.8995 |
| 2 |
Iron Work(AR1701) :.Labour for hoisting joints, trusses and placing in position - Labour for hoisting joints, trusses and placing in position with all cost of labour and machinery and T & P required for the work etc. as per direction of Engineer-in-Charge. |
2.07 |
Qntl |
- |
- |
| Total Qty |
5.8995 |
| Rate Per Unit |
0 |
| Total Amount |
0 |
Total Royalty Amount (in Rs.): 0
ADDITION COMPONENT
| S/N |
Item Name |
Amount (in Rs.) |
| 1 |
Provision for Contingency @
Rs. 1000
|
Rs. 1000 |
| 2 |
Display Citizen Board @
Rs. 1000
|
Rs. 1000 |
| 3 |
Any Other Lumpsum @
Rs. 2565.07
|
Rs. 2565.07 |
Total Addition Component Amount (in Rs.): 4565.07
DEDUCTION COMPONENT
| Sl.No. |
Item Name |
Amount (in Rs.) |
| No data to display. |
Total Deduction Component Amount (in Rs.): 0
Total Net Amount (in Rs.): 99999.993068054
