State: Odisha District: Koraput Block: Boipariguda Gram Panchayat: Chipakur
Work Code: OD/363/3467/119719/429396/00065281 (Repair & maintenance of AWC building at Podeipadar)
Project Category: Building
Financial Year: 2025-26 Execution Level: ps
Executing Agency: Panchayat Samiti, Boipariguda Proposal Date: -
Date of Commencement: 04-12-2025 Date of Completion: 18-01-2026
Scheme Name: Asset Management Women and Child Development Department Scheme Component Name: Self/Personal Deposit
Project Sub-Category: AWC Project Type: Repair and Maintenance
Name of Executant: Ashish kumar tiriya
Administrative Approval Details
Approval No.: OD/363/3467/119719/429396/00065281/AS
Technical Sanction Details
Technical Sanction No.: OD/363/3467/119719/429396/00065281/TS
Fund Sanction No.:
Fund Sanction Amount (in Rs.): 45000
ACTIVITY STATEMENT
Sl.No. Activity taken Unit Quantity Unit Price (in Rs.) Total (in Rs.)
1 Painting (AR0901ck) : Priming one coat with inner surface primer of approved quality oil-bound primer over plastering surfaces(For repair and maintenance). - Priming one coat with inner surface primer of approved quality oil-bound primer over plastering surfaces including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge(For repair and maintenance). Sqm 166.6548 70.168427378284 11693.905231042
2 Painting (AR0901dik) : Priming one coat with outer surface primer of approved quality water-bound primer over plastering surfaces (outer surface )(For repair and maintenance) . - Priming one coat with outer surface primer of approved quality water-bound primer over plastering surfaces including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge(For repair and maintenance). Sqm 52.3356 74.037687572903 3874.8068017404
3 Painting (AR0919) : Finishing wall One Coat with plastic emulsion paint of approved shades on old work (Inside) - Finishing wall One Coat with plastic emulsion paint of approved shades on old work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) Sqm 126.8656 61.2412745025 7769.4110345244
4 Painting (AR0917g) : Finishing wall with one coat weather coat paint of approved shade including one coat of oil bound primer in the outer surface of old work (Outside) - Finishing wall with one coat weather coat paint of approved shade including one coat of oil bound primer in the outer surface of old work to give an even shade including all costs of labour, Paint, Brushes, and putty required for the work, etc. complete and as per direction of Engineer-in-charge. (Outside) Sqm 52.5796 126.11115228401 6630.8739426323
5 Painting (AR0903k) : Painting two coats of enamel paint in inner surface paint (Inner surface)(For repair and maintenance). - Painting two coats of enamel paint in inner surface paint including all costs of labour, Paint and brushes required for the work etc. complete and as per direction of Engineer-in-charge.(Inside)(For repair and maintenance) Sqm 8.5544 167.00046906331 1428.5888125552
6 Painting (AR0903ik) : Painting two coats of enamel paint in outer surface paint (outer surface)(For repair and maintenance) . - Painting two coats of enamel paint in outer surface paint including all costs of labour, Paint and brushes required for the work etc. complete and as per direction of Engineer-in-charge.(Outside)(For repair and maintenance). Sqm 8.5544 167.00046906331 1428.5888125552
7 Plastering (AR1008ik) : 20mm thick cement Plaster in CM (1:6) over stone work in outside (Outside)(For repair and maintenance). - 20mm thick cement Plaster in CM (1:6) over stone work in outside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc. comp. and as per direction of Engineer-in-charge(For repair and maintenance). Sqm 10.506 257.93166789 2709.8301028523
8 R.C.C. Work (AR0401) : R.C.C work - 'Reinforced cement concrete (1:2:4) work with 12mm size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. (To be used for minor repair work only) Cum 0.162 6869.7209491 1112.8947937542
Total Amount (in Rs.): 36648.899531656
LABOUR STATEMENT
Sl.No. Activity Name Quantity (A) Unit Highly-Skilled Un-Skilled Skilled
612 462 562
Qty/Unit (B) Total Qty (A*B) Qty/Unit (B) Total Qty (A*B) Qty/Unit (B) Total Qty (A*B)
1 Painting (AR0901ck) : Priming one coat with inner surface primer of approved quality oil-bound primer over plastering surfaces(For repair and maintenance). - Priming one coat with inner surface primer of approved quality oil-bound primer over plastering surfaces including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge(For repair and maintenance). 166.6548 Square Meter 0.054838709677419 9.1391341935484 - - 0.054838709677419 9.1391341935484
2 Painting (AR0901dik) : Priming one coat with outer surface primer of approved quality water-bound primer over plastering surfaces (outer surface )(For repair and maintenance) . - Priming one coat with outer surface primer of approved quality water-bound primer over plastering surfaces including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge(For repair and maintenance). 52.3356 Square Meter 0.054838709677419 2.8700167741935 - - 0.054838709677419 2.8700167741935
3 Painting (AR0919) : Finishing wall One Coat with plastic emulsion paint of approved shades on old work (Inside) - Finishing wall One Coat with plastic emulsion paint of approved shades on old work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) 126.8656 Square Meter 0.043 5.4552208 - - 0.036 4.5671616
4 Painting (AR0917g) : Finishing wall with one coat weather coat paint of approved shade including one coat of oil bound primer in the outer surface of old work (Outside) - Finishing wall with one coat weather coat paint of approved shade including one coat of oil bound primer in the outer surface of old work to give an even shade including all costs of labour, Paint, Brushes, and putty required for the work, etc. complete and as per direction of Engineer-in-charge. (Outside) 52.5796 Square Meter 0.096763440860215 5.0877830150538 - - 0.089763440860215 4.7197258150538
5 Painting (AR0903k) : Painting two coats of enamel paint in inner surface paint (Inner surface)(For repair and maintenance). - Painting two coats of enamel paint in inner surface paint including all costs of labour, Paint and brushes required for the work etc. complete and as per direction of Engineer-in-charge.(Inside)(For repair and maintenance) 8.5544 Square Meter 0.12064516129032 1.0320469677419 - - 0.13709677419355 1.1727806451613
6 Painting (AR0903ik) : Painting two coats of enamel paint in outer surface paint (outer surface)(For repair and maintenance) . - Painting two coats of enamel paint in outer surface paint including all costs of labour, Paint and brushes required for the work etc. complete and as per direction of Engineer-in-charge.(Outside)(For repair and maintenance). 8.5544 Square Meter 0.12064516129032 1.0320469677419 - - 0.13709677419355 1.1727806451613
7 Plastering (AR1008ik) : 20mm thick cement Plaster in CM (1:6) over stone work in outside (Outside)(For repair and maintenance). - 20mm thick cement Plaster in CM (1:6) over stone work in outside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc. comp. and as per direction of Engineer-in-charge(For repair and maintenance). 10.506 Square Meter 0.2448 2.5718688 0.1632 1.7145792 - -
8 R.C.C. Work (AR0401) : R.C.C work - 'Reinforced cement concrete (1:2:4) work with 12mm size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. (To be used for minor repair work only) 0.162 Cubic Meter 4.6 0.7452 0.68 0.11016 - -
Total Qty 23.641599673118 27.93331751828 1.8247392
Rate Per Man Day 612 462 562
Total Amount 14468.658999948 12905.192693445 1025.5034304
Total Labour Amount (in Rs.): 28399.355123794
MATERIAL STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM252 BRM253 BRM140 BRM255 BRM141 BRM340 BRM028 BRM056
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Painting(AR0901ck) :.Priming one coat with inner surface primer of approved quality oil-bound primer over plastering surfaces(For repair and maintenance). - Priming one coat with inner surface primer of approved quality oil-bound primer over plastering surfaces including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge(For repair and maintenance). 166.6548 Sqm 0.084 13.9990032 - - - - - - - - - - - - - -
2 Painting(AR0901dik) :.Priming one coat with outer surface primer of approved quality water-bound primer over plastering surfaces (outer surface )(For repair and maintenance) . - Priming one coat with outer surface primer of approved quality water-bound primer over plastering surfaces including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge(For repair and maintenance). 52.3356 Sqm - - 0.090322580645161 4.7270864516129 - - - - - - - - - - - -
3 Painting(AR0919) :.Finishing wall One Coat with plastic emulsion paint of approved shades on old work (Inside) - Finishing wall One Coat with plastic emulsion paint of approved shades on old work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) 126.8656 Sqm - - - - 0.075 9.51492 - - - - - - - - - -
4 Painting(AR0917g) :.Finishing wall with one coat weather coat paint of approved shade including one coat of oil bound primer in the outer surface of old work (Outside) - Finishing wall with one coat weather coat paint of approved shade including one coat of oil bound primer in the outer surface of old work to give an even shade including all costs of labour, Paint, Brushes, and putty required for the work, etc. complete and as per direction of Engineer-in-charge. (Outside) 52.5796 Sqm 0.084 4.4166864 - - - - 0.075 3.94347 - - - - - - - -
5 Painting(AR0903k) :.Painting two coats of enamel paint in inner surface paint (Inner surface)(For repair and maintenance). - Painting two coats of enamel paint in inner surface paint including all costs of labour, Paint and brushes required for the work etc. complete and as per direction of Engineer-in-charge.(Inside)(For repair and maintenance) 8.5544 Sqm - - - - - - - - 0.125 1.0693 - - - - - -
6 Painting(AR0903ik) :.Painting two coats of enamel paint in outer surface paint (outer surface)(For repair and maintenance) . - Painting two coats of enamel paint in outer surface paint including all costs of labour, Paint and brushes required for the work etc. complete and as per direction of Engineer-in-charge.(Outside)(For repair and maintenance). 8.5544 Sqm - - - - - - - - 0.125 1.0693 - - - - - -
7 Plastering (AR1008ik) :.20mm thick cement Plaster in CM (1:6) over stone work in outside (Outside)(For repair and maintenance). - 20mm thick cement Plaster in CM (1:6) over stone work in outside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc. comp. and as per direction of Engineer-in-charge(For repair and maintenance). 10.506 Sqm - - - - - - - - - - 0.057 0.598842 0.021 0.220626 - -
8 R.C.C. Work (AR0401) :.R.C.C work - 'Reinforced cement concrete (1:2:4) work with 12mm size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. (To be used for minor repair work only) 0.162 Cum - - - - - - - - - - 3.23 0.52326 0.45 0.0729 0.9 0.1458
Total Qty 18.4156896 4.7270864516129 9.51492 3.94347 2.1386 1.122102 0.293526 0.1458
Rate Per Unit 125.91567 159.51567 249.82567 195.27567 205.64567 596.067 482.07 1867.93
Total Amount 2318.823894496 754.04436247695 2377.0712639964 770.0637463749 439.793829862 668.847972834 141.50007882 272.344194
Total Material Amount (in Rs.): 7742.4893428603
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM252 BRM253 BRM140 BRM255 BRM141 BRM340 BRM028 BRM056
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Painting(AR0901ck) :.Priming one coat with inner surface primer of approved quality oil-bound primer over plastering surfaces(For repair and maintenance). - Priming one coat with inner surface primer of approved quality oil-bound primer over plastering surfaces including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge(For repair and maintenance). 166.6548 Sqm 0.084 13.9990032 - - - - - - - - - - - - - -
2 Painting(AR0901dik) :.Priming one coat with outer surface primer of approved quality water-bound primer over plastering surfaces (outer surface )(For repair and maintenance) . - Priming one coat with outer surface primer of approved quality water-bound primer over plastering surfaces including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge(For repair and maintenance). 52.3356 Sqm - - 0.090322580645161 4.7270864516129 - - - - - - - - - - - -
3 Painting(AR0919) :.Finishing wall One Coat with plastic emulsion paint of approved shades on old work (Inside) - Finishing wall One Coat with plastic emulsion paint of approved shades on old work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) 126.8656 Sqm - - - - 0.075 9.51492 - - - - - - - - - -
4 Painting(AR0917g) :.Finishing wall with one coat weather coat paint of approved shade including one coat of oil bound primer in the outer surface of old work (Outside) - Finishing wall with one coat weather coat paint of approved shade including one coat of oil bound primer in the outer surface of old work to give an even shade including all costs of labour, Paint, Brushes, and putty required for the work, etc. complete and as per direction of Engineer-in-charge. (Outside) 52.5796 Sqm 0.084 4.4166864 - - - - 0.075 3.94347 - - - - - - - -
5 Painting(AR0903k) :.Painting two coats of enamel paint in inner surface paint (Inner surface)(For repair and maintenance). - Painting two coats of enamel paint in inner surface paint including all costs of labour, Paint and brushes required for the work etc. complete and as per direction of Engineer-in-charge.(Inside)(For repair and maintenance) 8.5544 Sqm - - - - - - - - 0.125 1.0693 - - - - - -
6 Painting(AR0903ik) :.Painting two coats of enamel paint in outer surface paint (outer surface)(For repair and maintenance) . - Painting two coats of enamel paint in outer surface paint including all costs of labour, Paint and brushes required for the work etc. complete and as per direction of Engineer-in-charge.(Outside)(For repair and maintenance). 8.5544 Sqm - - - - - - - - 0.125 1.0693 - - - - - -
7 Plastering (AR1008ik) :.20mm thick cement Plaster in CM (1:6) over stone work in outside (Outside)(For repair and maintenance). - 20mm thick cement Plaster in CM (1:6) over stone work in outside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc. comp. and as per direction of Engineer-in-charge(For repair and maintenance). 10.506 Sqm - - - - - - - - - - 0.057 0.598842 0.021 0.220626 - -
8 R.C.C. Work (AR0401) :.R.C.C work - 'Reinforced cement concrete (1:2:4) work with 12mm size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. (To be used for minor repair work only) 0.162 Cum - - - - - - - - - - 3.23 0.52326 0.45 0.0729 0.9 0.1458
Total Qty 18.4156896 4.7270864516129 9.51492 3.94347 2.1386 1.122102 0.293526 0.1458
Rate Per Unit 0 0 0 0 0 0 40.25 149.5
Total Amount 0 0 0 0 0 0 11.8144215 21.7971
Total Royalty Amount (in Rs.): 33.6115215
ADDITION COMPONENT
S/N Item Name Amount (in Rs.)
1 Provision for Contingency @ 1% Rs. 366.48899531656
2 Display Citizen Board @ Rs. 2000 Rs. 2000
Total Addition Component Amount (in Rs.): 2366.4889953166
DEDUCTION COMPONENT
Sl.No. Item Name Amount (in Rs.)
No data to display.
Total Deduction Component Amount (in Rs.): 0
Total Net Amount (in Rs.): 39015.388526973