Print PDF
State: Odisha District: Kandhamal Block: Raikia Gram Panchayat: Beredakia
Work Code: OD/359/3431/275320/417543/00067390 (IMP OF KALYAN MANDAP AT BEREDAKIA, BEREDAKIA GP)
Project Category: Building
Financial Year: 2021-22 Execution Level: ps
Executing Agency: Panchayat Samiti, Raikia Proposal Date: 22-05-2021
Date of Commencement: 11-12-2025 Date of Completion: 16-12-2025
Scheme Name: SFC Devolution of Fund Scheme Component Name: 5TH SFC DEVOLUTION GRANT TO PANCHAYAT SAMITI
Project Sub-Category: Kalyan Mandap Project Type: Upgradation or Improvement
Name of Executant: MR SUBHENDU KUMAR PRADHAN
Administrative Approval Details
Approval No.: OD/359/3431/275320/417543/00067390/AS
Technical Sanction Details
Technical Sanction No.: OD/359/3431/275320/417543/00067390/TS
Fund Sanction No.: 1093
Fund Sanction Amount (in Rs.): 201919
ACTIVITY STATEMENT
Sl.No. Activity taken Unit Quantity Unit Price (in Rs.) Total (in Rs.)
1 Earth Work (AR0102aa) : Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge Cum 0.283168 240.77592 68.18003571456
2 Concrete (AR0307) : Cement concrete (1:2:4)with 12mm size hard broken granite chips per 1cum - Cement concrete work with (1:2:4) using 12mm size hard granite(crusher broken) chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge. Cum 0.283168 7848.97621378 2222.5788965037
3 Bridge Works (AR2013) : Providing, fitting and fixing Angle Iron Expansion joints with M.S Angle of size 75mm x 75mm x 6mm and 6mm thick M.S plate - Providing, fitting and fixing Angle Iron Expansion joints with M.S Angle of size 75mm x 75mm x 6mm and 6mm thick M.S plate and 12mm dia HYSD bars and complete as per direction of Engineer-in charge. Rmt 91.4370108 1857.7855464111 169870.35707128
4 Roofing (AR1132) : Supplying, feeting & fixing of G.C.I. Sheet (0.30mm thick) in roof drilling hole in wind ties - Supplying, fitting & fixing of G.C.I. Sheet (0.30mm thick) in roof drilling hole in wind ties including fixing of ridges valleys wind ties etc. including cost of fitting, Labour and material etc. complete as per direction of Engineer-in-Charge Sqm 49.424396 521.37106791032 25768.450123343
Total Amount (in Rs.): 197929.56612684
LABOUR STATEMENT
Sl.No. Activity Name Quantity (A) Unit Un-Skilled Skilled Highly-Skilled
462 562 612
Qty/Unit (B) Total Qty (A*B) Qty/Unit (B) Total Qty (A*B) Qty/Unit (B) Total Qty (A*B)
1 Earth Work (AR0102aa) : Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge 0.283168 Cubic Meter 0.516 0.146114688 - - - -
2 Concrete (AR0307) : Cement concrete (1:2:4)with 12mm size hard broken granite chips per 1cum - Cement concrete work with (1:2:4) using 12mm size hard granite(crusher broken) chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge. 0.283168 Cubic Meter 4.6 1.3025728 0.68 0.19255424 - -
4 Roofing (AR1132) : Supplying, feeting & fixing of G.C.I. Sheet (0.30mm thick) in roof drilling hole in wind ties - Supplying, fitting & fixing of G.C.I. Sheet (0.30mm thick) in roof drilling hole in wind ties including fixing of ridges valleys wind ties etc. including cost of fitting, Labour and material etc. complete as per direction of Engineer-in-Charge 49.424396 Square Meter 0.21505376344086 10.628902365591 - - 0.16129032258065 7.9716767741935
Total Qty 12.077589853591 0.19255424 7.9716767741935
Rate Per Man Day 462 562 612
Total Amount 5579.8465123592 108.21548288 4878.6661858065
Total Labour Amount (in Rs.): 10566.728181046
MATERIAL STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM340 BRM028 BRM056 BRMMR0046 BRMMR0044 BRMMR0043 BRMMR0042 BRM341 BRMMR0041 BRMMR0040 BRM149
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Earth Work (AR0102aa) :.Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge 0.283168 Cum - - - - - - - - - - - - - - - - - - - - - -
2 Concrete (AR0307) :.Cement concrete (1:2:4)with 12mm size hard broken granite chips per 1cum - Cement concrete work with (1:2:4) using 12mm size hard granite(crusher broken) chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge. 0.283168 Cum 3.23 0.91463264 0.45 0.1274256 0.9 0.2548512 - - - - - - - - - - - - - - - -
3 Bridge Works(AR2013) :.Providing, fitting and fixing Angle Iron Expansion joints with M.S Angle of size 75mm x 75mm x 6mm and 6mm thick M.S plate - Providing, fitting and fixing Angle Iron Expansion joints with M.S Angle of size 75mm x 75mm x 6mm and 6mm thick M.S plate and 12mm dia HYSD bars and complete as per direction of Engineer-in charge. 91.4370108 Rmt - - - - - - 32.964 3014.1296240112 1 91.4370108 4 365.7480432 0.5 45.7185054 0.08099 7.405483504692 7.065 646.002481302 17.8 1627.57879224 - -
4 Roofing (AR1132) :.Supplying, feeting & fixing of G.C.I. Sheet (0.30mm thick) in roof drilling hole in wind ties - Supplying, fitting & fixing of G.C.I. Sheet (0.30mm thick) in roof drilling hole in wind ties including fixing of ridges valleys wind ties etc. including cost of fitting, Labour and material etc. complete as per direction of Engineer-in-Charge 49.424396 Sqm - - - - - - - - - - - - - - - - - - - - 1 49.424396
Total Qty 0.91463264 0.1274256 0.2548512 3014.1296240112 91.4370108 365.7480432 45.7185054 7.405483504692 646.002481302 1627.57879224 49.424396
Rate Per Unit 602.907 1214.79 2534.53 2.7 100 15 300 7103.687 30.64 30.64 318.144462
Total Amount 551.43842108448 154.795344624 645.928011936 8138.1499848302 9143.70108 5486.220648 13715.55162 52606.236900995 19793.516027093 49869.014194234 15724.097875095
Total Material Amount (in Rs.): 175828.65010789
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM340 BRM028 BRM056 BRM341 BRM149
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Earth Work (AR0102aa) :.Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge 0.283168 Cum - - - - - - - - - -
2 Concrete (AR0307) :.Cement concrete (1:2:4)with 12mm size hard broken granite chips per 1cum - Cement concrete work with (1:2:4) using 12mm size hard granite(crusher broken) chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge. 0.283168 Cum 3.23 0.91463264 0.45 0.1274256 0.9 0.2548512 - - - -
3 Bridge Works(AR2013) :.Providing, fitting and fixing Angle Iron Expansion joints with M.S Angle of size 75mm x 75mm x 6mm and 6mm thick M.S plate - Providing, fitting and fixing Angle Iron Expansion joints with M.S Angle of size 75mm x 75mm x 6mm and 6mm thick M.S plate and 12mm dia HYSD bars and complete as per direction of Engineer-in charge. 91.4370108 Rmt - - - - - - 0.08099 7.405483504692 - -
4 Roofing (AR1132) :.Supplying, feeting & fixing of G.C.I. Sheet (0.30mm thick) in roof drilling hole in wind ties - Supplying, fitting & fixing of G.C.I. Sheet (0.30mm thick) in roof drilling hole in wind ties including fixing of ridges valleys wind ties etc. including cost of fitting, Labour and material etc. complete as per direction of Engineer-in-Charge 49.424396 Sqm - - - - - - - - 1 49.424396
Total Qty 0.91463264 0.1274256 0.2548512 7.405483504692 49.424396
Rate Per Unit 0 40.25 149.5 0 0
Total Amount 0 5.1288804 38.1002544 0 0
Total Royalty Amount (in Rs.): 43.2291348
ADDITION COMPONENT
S/N Item Name Amount (in Rs.)
1 Provision for PH Work @ Rs. 1000 Rs. 1000
2 Provision for Contingency @ Rs. 2019 Rs. 2019
3 Display Citizen Board @ Rs. 970.43 Rs. 970.43
Total Addition Component Amount (in Rs.): 3989.43
DEDUCTION COMPONENT
Sl.No. Item Name Amount (in Rs.)
No data to display.
Total Deduction Component Amount (in Rs.): 0
Total Net Amount (in Rs.): 201918.99612684
© 2023 Panchayati Raj Project Management System, All Rights Reserved.
Privacy Policy | User Manual | FAQ | SOP | Download Mobile App