| State: Odisha |
District: Cuttack |
Block: Tigiria |
Gram Panchayat: Panchagaon |
Work Code: OD/350/3345/117176/398985/00073200 (Construction of CC Road from Santosh Kumar Singh Samant House to Sunil Das House ( Badal), Panchagaon)
Project Category: Road
| Financial Year: 2025-26 |
Execution Level: ps |
| Executing Agency: Panchayat Samiti, Tigiria |
Proposal Date: 30-11-2024 |
| Date of Commencement: 27-01-2026 |
Date of Completion: - |
| Scheme Name: SFC Devolution of Fund |
Scheme Component Name: 5TH SFC DEVOLUTION GRANT TO ZILLA PARISHAD |
| Project Sub-Category: CC Road |
Project Type: New Work |
| Name of Executant: Mihir Kumar Sethy |
|
Administrative Approval Details
Approval No.: OD/350/3345/117176/398985/00073200/AS
Technical Sanction Details
Technical Sanction No.: OD/350/3345/117176/398985/00073200/TS
Fund Sanction No.: 5132
Fund Sanction Amount (in Rs.): 150000
ACTIVITY STATEMENT
| Sl.No. |
Activity taken |
Unit |
Quantity |
Unit Price (in Rs.) |
Total (in Rs.) |
| 1 |
Concrete (AR0307) : Cement concrete (1:2:4)with 12mm size hard broken granite chips per 1cum - Cement concrete work with (1:2:4) using 12mm size hard granite(crusher broken) chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge.
|
Cum |
20.99877 |
7022.17385582 |
147457.01369838 |
Total Amount (in Rs.): 147457.01369838
LABOUR STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
Un-Skilled
|
Skilled
|
| 462 |
562 |
| Qty/Unit (B) |
Total Qty (A*B) |
Qty/Unit (B) |
Total Qty (A*B) |
| 1 |
Concrete (AR0307) : Cement concrete (1:2:4)with 12mm size hard broken granite chips per 1cum - Cement concrete work with (1:2:4) using 12mm size hard granite(crusher broken) chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge.
|
20.99877 |
Cubic Meter |
4.6 |
96.594342 |
0.68 |
14.2791636 |
| Total Qty |
96.594342 |
14.2791636 |
| Rate Per Man Day |
462 |
562 |
| Total Amount |
44626.586004 |
8024.8899432 |
Total Labour Amount (in Rs.): 52651.4759472
MATERIAL STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
BRM340 |
BRM028 |
BRM056 |
| Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
| 1 |
Concrete (AR0307) :.Cement concrete (1:2:4)with 12mm size hard broken granite chips per 1cum - Cement concrete work with (1:2:4) using 12mm size hard granite(crusher broken) chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge. |
20.99877 |
Cum |
3.23 |
67.8260271 |
0.45 |
9.4494465 |
0.9 |
18.898893 |
| Total Qty |
67.8260271 |
9.4494465 |
18.898893 |
| Rate Per Unit |
563.767 |
808.59 |
1846.31 |
| Total Amount |
38238.075820086 |
7640.727945435 |
34893.21513483 |
Total Material Amount (in Rs.): 80772.018900351
ROYALTY STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
BRM340 |
BRM028 |
BRM056 |
| Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
| 1 |
Concrete (AR0307) :.Cement concrete (1:2:4)with 12mm size hard broken granite chips per 1cum - Cement concrete work with (1:2:4) using 12mm size hard granite(crusher broken) chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge. |
20.99877 |
Cum |
3.23 |
67.8260271 |
0.45 |
9.4494465 |
0.9 |
18.898893 |
| Total Qty |
67.8260271 |
9.4494465 |
18.898893 |
| Rate Per Unit |
0 |
75.25 |
279.5 |
| Total Amount |
0 |
711.070849125 |
5282.2405935 |
Total Royalty Amount (in Rs.): 5993.311442625
ADDITION COMPONENT
| S/N |
Item Name |
Amount (in Rs.) |
| 1 |
Provision for Contingency @
Rs. 1500
|
Rs. 1500 |
| 2 |
Display Citizen Board @
Rs. 500
|
Rs. 500 |
Total Addition Component Amount (in Rs.): 2000
DEDUCTION COMPONENT
| Sl.No. |
Item Name |
Amount (in Rs.) |
| No data to display. |
Total Deduction Component Amount (in Rs.): 0
Total Net Amount (in Rs.): 149457.01369838
