State: Odisha District: Ganjam Block: Purushottampur Gram Panchayat: Ganga-Dahani
Work Code: OD/354/3381/117934/412235/00078705 (Provision of facilities Centre at Gangadahani)
Project Category: Building
Financial Year: 2022-23 Execution Level: ps
Executing Agency: Panchayat Samiti, Purushottampur Proposal Date: 12-10-2022
Date of Commencement: - Date of Completion: -
Scheme Name: 5th SFC Grant in Aid Scheme Component Name: Provision of Facilities at GP Head Quarter
Project Sub-Category: GP Facility Centre Project Type: Completion
Name of Executant:
Administrative Approval Details
Approval No.:
Technical Sanction Details
Technical Sanction No.:
Fund Sanction No.: 1000000
Fund Sanction Amount (in Rs.): 1000000
ACTIVITY STATEMENT
Sl.No. Activity taken Unit Quantity Unit Price (in Rs.) Total (in Rs.)
1 Plastering (AR1004) : First Floor - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. Sqm 127.00954936 182.629285144 23195.663206078
2 R.C.C. Work (AR0404Ae) : Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Stairs excluding landing but including railing) Cum 2.4897617192 14126.567913848 35171.788015578
3 Masonry Brick Work (AR0603ci) : First floor - Brickwork with Flyash Bricks of size (23cm x 11cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. Cum 24.7311852 5501.58705496 136060.76835014
4 Concrete (AR0317) : First floor - 2.5 cm thick grading concrete (1:2:2) on roof slab with 6mm size hard granite chips including hoisting and laying in position compacting and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge. (new work) Sqm 107.3736270218 392.920578154 42189.307607898
5 Flooring (AR0817aa) : First floor - Fixing Vitrified tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of size 600mmx600mm plain (Ivory) in dados skirting and risers of steps on 12mm thick cement plaster (1:3) jointed with neat cement slurry mixed with pigments to match the shade of the Vitrified tiles including rubbing and polishing complete including cost of precast tiles. Sqm 20.43587291 1575.587944741 32198.514997255
6 Painting (AR0901d) : First Floor - Priming one coat with inner surface primer of approved quality water-bound primer over plastering surfaces including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge. Sqm 116.16219508 73.592157450671 8548.6265501429
7 Painting (AR0920) : First Floor - Finishing wall two coats with plastic emulsion paint of approved shades on new work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) Sqm 120.48218458 96.6649045125 11646.398867883
8 Plastering (AR1014) : First Floor - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. Sqm 140.60776147 260.64505814 36648.718163283
9 Other Building Items. (AR1901B) : First floor - Supplying, fitting & fixing Vitrified Tile 600mmx600mm Plain Ivory in floors of size 600mm x 600 mm of approved make conforming IS:13755 laid on 20 mm thick cement mortar(1:4)and filling joints with white cement of approved quality including cost of all materials, taxes, labour, T&P , etc. required for the work all complete as per direction of Engineer-in-charge(for new work only) Sqm 91.788164 1032.326394915 94755.344437987
10 Painting (AR0918Ai) : First Floor - Finishing wall one coat with weather coat including all costs of labour, Paint, Primer and Brushes required for the work etc. complete and as per direction of Engineer-in-charge. Sqm 121.02288004 59.2159543275 7166.4853370312
11 R.C.C. Work (AR0404Ac) : First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge. (RCC Beams, Column, Girder & Bressmer etc) Cum 6.002064324 16023.940616194 96176.722302353
12 R.C.C. Work (AR0404Ad) : First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Lintels) Cum 2.150307 14354.177625647 30865.888627672
13 R.C.C. Work (AR0404Ag) : First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Roof slab, landing, balcony, sun shade) Cum 13.658808000173 13919.297836678 190121.01664841
14 R.C.C. Work (AR0409) : First floor - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. Qntl 20.58 8699.3795104 179033.23032403
Total Amount (in Rs.): 923778.47343574
LABOUR STATEMENT
Sl.No. Activity Name Quantity (A) Unit Un-Skilled Skilled Semi-Skilled Highly-Skilled
462 562 512 612
Qty/Unit (B) Total Qty (A*B) Qty/Unit (B) Total Qty (A*B) Qty/Unit (B) Total Qty (A*B) Qty/Unit (B) Total Qty (A*B)
1 Plastering (AR1004) : First Floor - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. 127.00954936 Square Meter 0.1236 15.698380300896 - - 0.1442 18.314777017712 - -
2 R.C.C. Work (AR0404Ae) : Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Stairs excluding landing but including railing) 2.4897617192 Cubic Meter 1.3333 3.3195993002094 5.0073 12.46698385655 5.05 12.57329668196 - -
3 Masonry Brick Work (AR0603ci) : First floor - Brickwork with Flyash Bricks of size (23cm x 11cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 24.7311852 Cubic Meter 3.404 84.1849544208 - - 1.2075 29.862906129 0.4025 9.954302043
4 Concrete (AR0317) : First floor - 2.5 cm thick grading concrete (1:2:2) on roof slab with 6mm size hard granite chips including hoisting and laying in position compacting and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge. (new work) 107.3736270218 Square Meter 0.414 44.452681587025 - - - - 0.115 12.347967107507
5 Flooring (AR0817aa) : First floor - Fixing Vitrified tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of size 600mmx600mm plain (Ivory) in dados skirting and risers of steps on 12mm thick cement plaster (1:3) jointed with neat cement slurry mixed with pigments to match the shade of the Vitrified tiles including rubbing and polishing complete including cost of precast tiles. 20.43587291 Square Meter 0.34125 6.9737416305375 0.798 16.30782658218 - - 0.34125 6.9737416305375
6 Painting (AR0901d) : First Floor - Priming one coat with inner surface primer of approved quality water-bound primer over plastering surfaces including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge. 116.16219508 Square Meter 0.055376344086022 6.4326376845376 - - - - 0.055376344086022 6.4326376845376
7 Painting (AR0920) : First Floor - Finishing wall two coats with plastic emulsion paint of approved shades on new work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) 120.48218458 Square Meter 0.06592 7.9421856075136 - - - - 0.05562 6.7012191063396
8 Plastering (AR1014) : First Floor - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 140.60776147 Square Meter 0.2472 34.758238635384 - - 0.1648 23.172159090256 - -
9 Other Building Items. (AR1901B) : First floor - Supplying, fitting & fixing Vitrified Tile 600mmx600mm Plain Ivory in floors of size 600mm x 600 mm of approved make conforming IS:13755 laid on 20 mm thick cement mortar(1:4)and filling joints with white cement of approved quality including cost of all materials, taxes, labour, T&P , etc. required for the work all complete as per direction of Engineer-in-charge(for new work only) 91.788164 Square Meter 0.2268 20.8175555952 - - - - 0.2268 20.8175555952
10 Painting (AR0918Ai) : First Floor - Finishing wall one coat with weather coat including all costs of labour, Paint, Primer and Brushes required for the work etc. complete and as per direction of Engineer-in-charge. 121.02288004 Square Meter 0.04515 5.464183033806 - - - - 0.0378 4.574664865512
11 R.C.C. Work (AR0404Ac) : First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge. (RCC Beams, Column, Girder & Bressmer etc) 6.002064324 Cubic Meter 1.533295 9.2029352176676 6.352395 38.127483401456 6.4015 38.422214770086 - -
12 R.C.C. Work (AR0404Ad) : First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Lintels) 2.150307 Cubic Meter 1.533295 3.297054971565 2.758395 5.931396077265 2.8075 6.0369869025 - -
13 R.C.C. Work (AR0404Ag) : First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Roof slab, landing, balcony, sun shade) 13.658808000173 Cubic Meter 1.533295 20.942982012625 3.732195 50.977334924206 3.7813 51.648050691054 - -
14 R.C.C. Work (AR0409) : First floor - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 20.58 Quintal 0.84 17.2872 0.0462 0.950796 - - 0.315 6.4827
Total Qty 280.77432999777 180.03039128257 124.76182084166 74.284788032634
Rate Per Man Day 462 562 512 612
Total Amount 129717.74045897 101177.0799008 63878.052270928 45462.290275972
Total Labour Amount (in Rs.): 340235.16290667
MATERIAL STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM340 BRM028 BRM060 BRM052 BRM094 BRM104 BRMMR0025 BRM006 BRM064 BRM131 BRMMR0027 BRM253 BRM140 BRM174 BRM255 BRM084 BRM162 BRM341
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Plastering (AR1004) :.First Floor - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. 127.00954936 Sqm 0.0358 4.546941867088 0.015 1.9051432404 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
2 R.C.C. Work (AR0404Ae) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Stairs excluding landing but including railing) 2.4897617192 Cum 3.4733 8.6476893792974 0.45 1.12039277364 0.36 0.896314218912 0.54 1.344471328368 1.17 2.913021211464 0.04806 0.11965794822475 - - - - - - - - - - - - - - - - - - - - - - - -
3 Masonry Brick Work (AR0603ci) :.First floor - Brickwork with Flyash Bricks of size (23cm x 11cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 24.7311852 Cum 0.672 16.6193564544 0.28 6.924731856 - - - - - - - - 1 24.7311852 400 9892.47408 - - - - - - - - - - - - - - - - - - - -
4 Concrete (AR0317) :.First floor - 2.5 cm thick grading concrete (1:2:2) on roof slab with 6mm size hard granite chips including hoisting and laying in position compacting and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge. (new work) 107.3736270218 Sqm 0.1208 12.970734144233 0.0169 1.8146142966684 - - - - - - - - - - - - 0.0169 1.8146142966684 - - - - - - - - - - - - - - - - - -
5 Flooring (AR0817aa) :.First floor - Fixing Vitrified tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of size 600mmx600mm plain (Ivory) in dados skirting and risers of steps on 12mm thick cement plaster (1:3) jointed with neat cement slurry mixed with pigments to match the shade of the Vitrified tiles including rubbing and polishing complete including cost of precast tiles. 20.43587291 Sqm 0.1375 2.809932525125 0.015 0.30653809365 - - - - - - - - - - - - - - 1 20.43587291 1 20.43587291 - - - - - - - - - - - - - -
6 Painting(AR0901d) :.First Floor - Priming one coat with inner surface primer of approved quality water-bound primer over plastering surfaces including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge. 116.16219508 Sqm - - - - - - - - - - - - - - - - - - - - - - 0.084 9.75762438672 - - - - - - - - - - - -
7 Painting(AR0920) :.First Floor - Finishing wall two coats with plastic emulsion paint of approved shades on new work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) 120.48218458 Sqm - - - - - - - - - - - - - - - - - - - - - - - - 0.125 15.0602730725 - - - - - - - - - -
8 Plastering (AR1014) :.First Floor - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 140.60776147 Sqm 0.043 6.04613374321 0.018 2.53093970646 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
9 Other Building Items. (AR1901B) :.First floor - Supplying, fitting & fixing Vitrified Tile 600mmx600mm Plain Ivory in floors of size 600mm x 600 mm of approved make conforming IS:13755 laid on 20 mm thick cement mortar(1:4)and filling joints with white cement of approved quality including cost of all materials, taxes, labour, T&P , etc. required for the work all complete as per direction of Engineer-in-charge(for new work only) 91.788164 Sqm 0.1074 9.8580488136 0.021 1.927551444 - - - - - - - - - - - - - - 1 91.788164 - - - - - - 0.0076 0.6975900464 - - - - - - - -
10 Painting(AR0918Ai) :.First Floor - Finishing wall one coat with weather coat including all costs of labour, Paint, Primer and Brushes required for the work etc. complete and as per direction of Engineer-in-charge. 121.02288004 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.075 9.076716003 - - - - - -
11 R.C.C. Work (AR0404Ac) :.First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge. (RCC Beams, Column, Girder & Bressmer etc) 6.002064324 Cum 3.4733 20.846970016549 0.45 2.7009289458 0.36 2.16074315664 0.54 3.24111473496 - - 0.0498348 0.29911167517368 - - - - - - - - - - - - - - - - - - 5.30352 31.83206818362 - - - -
12 R.C.C. Work (AR0404Ad) :.First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Lintels) 2.150307 Cum 3.4733 7.4686613031 0.45 0.96763815 0.36 0.77411052 0.54 1.16116578 4.5234 9.7266986838 0.0889602 0.1912917407814 - - - - - - - - - - - - - - - - - - - - - - - -
13 R.C.C. Work (AR0404Ag) :.First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Roof slab, landing, balcony, sun shade) 13.658808000173 Cum 3.4733 47.441137827001 0.45 6.1464636000779 0.36 4.9171708800623 0.54 7.3757563200934 - - 0.06026064 0.82308851172755 - - - - - - - - - - - - - - - - - - 7.46592 101.97556782465 - - - -
14 R.C.C. Work (AR0409) :.First floor - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 20.58 Qntl - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.8 16.464 1.05 21.609
Total Qty 137.2556060736 26.344942106696 8.7483387756143 13.122508163421 12.639719895264 1.4331498759074 24.7311852 9892.47408 1.8146142966684 112.22403691 20.43587291 9.75762438672 15.0602730725 0.6975900464 9.076716003 133.80763600827 16.464 21.609
Rate Per Unit 585.237 433.38 1709.82 1684.34 240.106 58573.086 33 5.293288 1115.96 663.9538891 8.5 159.39677 249.70677 2041.967 195.15677 250.166 90.1 6411.287
Total Amount 80327.059131698 11417.3710102 14958.084605321 22102.765399977 3034.8725851723 83944.010932412 816.1291116 52363.714337975 2025.0369705101 74511.585756896 173.704919735 1555.3338101164 3760.652144252 1424.4558542773 1771.3825773528 33474.121069645 1483.4064 138541.500783
Total Material Amount (in Rs.): 527685.18740014
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM340 BRM028 BRM060 BRM052 BRM094 BRM104 BRM006 BRM064 BRM131 BRM253 BRM140 BRM174 BRM255 BRM084 BRM341
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Plastering (AR1004) :.First Floor - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. 127.00954936 Sqm 0.0358 4.546941867088 0.015 1.9051432404 - - - - - - - - - - - - - - - - - - - - - - - - - -
2 R.C.C. Work (AR0404Ae) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Stairs excluding landing but including railing) 2.4897617192 Cum 3.4733 8.6476893792974 0.45 1.12039277364 0.36 0.896314218912 0.54 1.344471328368 0.01494 0.037197040084848 0.04806 0.11965794822475 - - - - - - - - - - - - - - - - - -
3 Masonry Brick Work (AR0603ci) :.First floor - Brickwork with Flyash Bricks of size (23cm x 11cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 24.7311852 Cum 0.672 16.6193564544 0.28 6.924731856 - - - - - - - - 400 9892.47408 - - - - - - - - - - - - - - - -
4 Concrete (AR0317) :.First floor - 2.5 cm thick grading concrete (1:2:2) on roof slab with 6mm size hard granite chips including hoisting and laying in position compacting and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge. (new work) 107.3736270218 Sqm 0.1208 12.970734144233 0.0169 1.8146142966684 - - - - - - - - - - 0.0169 1.8146142966684 - - - - - - - - - - - - - -
5 Flooring (AR0817aa) :.First floor - Fixing Vitrified tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of size 600mmx600mm plain (Ivory) in dados skirting and risers of steps on 12mm thick cement plaster (1:3) jointed with neat cement slurry mixed with pigments to match the shade of the Vitrified tiles including rubbing and polishing complete including cost of precast tiles. 20.43587291 Sqm 0.1375 2.809932525125 0.015 0.30653809365 - - - - - - - - - - - - 1 20.43587291 - - - - - - - - - - - -
6 Painting(AR0901d) :.First Floor - Priming one coat with inner surface primer of approved quality water-bound primer over plastering surfaces including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge. 116.16219508 Sqm - - - - - - - - - - - - - - - - - - 0.084 9.75762438672 - - - - - - - - - -
7 Painting(AR0920) :.First Floor - Finishing wall two coats with plastic emulsion paint of approved shades on new work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) 120.48218458 Sqm - - - - - - - - - - - - - - - - - - - - 0.125 15.0602730725 - - - - - - - -
8 Plastering (AR1014) :.First Floor - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 140.60776147 Sqm 0.043 6.04613374321 0.018 2.53093970646 - - - - - - - - - - - - - - - - - - - - - - - - - -
9 Other Building Items. (AR1901B) :.First floor - Supplying, fitting & fixing Vitrified Tile 600mmx600mm Plain Ivory in floors of size 600mm x 600 mm of approved make conforming IS:13755 laid on 20 mm thick cement mortar(1:4)and filling joints with white cement of approved quality including cost of all materials, taxes, labour, T&P , etc. required for the work all complete as per direction of Engineer-in-charge(for new work only) 91.788164 Sqm 0.1074 9.8580488136 0.021 1.927551444 - - - - - - - - - - - - 1 91.788164 - - - - 0.0076 0.6975900464 - - - - - -
10 Painting(AR0918Ai) :.First Floor - Finishing wall one coat with weather coat including all costs of labour, Paint, Primer and Brushes required for the work etc. complete and as per direction of Engineer-in-charge. 121.02288004 Sqm - - - - - - - - - - - - - - - - - - - - - - - - 0.075 9.076716003 - - - -
11 R.C.C. Work (AR0404Ac) :.First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge. (RCC Beams, Column, Girder & Bressmer etc) 6.002064324 Cum 3.4733 20.846970016549 0.45 2.7009289458 0.36 2.16074315664 0.54 3.24111473496 - - 0.0498348 0.29911167517368 - - - - - - - - - - - - - - 0.0544068 0.326553113263 - -
12 R.C.C. Work (AR0404Ad) :.First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Lintels) 2.150307 Cum 3.4733 7.4686613031 0.45 0.96763815 0.36 0.77411052 0.54 1.16116578 0.0594504 0.1278366112728 0.0889602 0.1912917407814 - - - - - - - - - - - - - - - - - -
13 R.C.C. Work (AR0404Ag) :.First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Roof slab, landing, balcony, sun shade) 13.658808000173 Cum 3.4733 47.441137827001 0.45 6.1464636000779 0.36 4.9171708800623 0.54 7.3757563200934 - - 0.06026064 0.82308851172755 - - - - - - - - - - - - - - 0.0919908 1.2564846749823 - -
14 R.C.C. Work (AR0409) :.First floor - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 20.58 Qntl - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1.05 21.609
Total Qty 137.2556060736 26.344942106696 8.7483387756143 13.122508163421 0.16503365135765 1.4331498759074 9892.47408 1.8146142966684 112.22403691 9.75762438672 15.0602730725 0.6975900464 9.076716003 1.5830377882453 21.609
Rate Per Unit 0 774.25 309.5 309.5 0 0 0 309.5 0 0 0 0 0 0 0
Total Amount 0 20397.57142611 2707.6108510526 4061.4162765789 0 0 0 561.62312481888 0 0 0 0 0 0 0
Total Royalty Amount (in Rs.): 27728.22167856
ADDITION COMPONENT
S/N Item Name Amount (in Rs.)
1 Provision for Contingency @ Rs. 3000 Rs. 3000
2 Display Citizen Board @ Rs. 3000 Rs. 3000
3 Any Other Lumpsum @ Rs. 69500 Rs. 69500
Total Addition Component Amount (in Rs.): 75500
DEDUCTION COMPONENT
Sl.No. Item Name Amount (in Rs.)
No data to display.
Total Deduction Component Amount (in Rs.): 0
Total Net Amount (in Rs.): 999278.47343574