State: Odisha District: Mayurbhanj Block: Baripada Gram Panchayat: Budhikhamari
Work Code: OD/365/3490/120101/390459/00013465 (CONSTRUCTION OF FACILITY CENTRE AT GP OFFICE BUDHIKHAMARI)
Project Category: Building
Financial Year: 2020-21 Execution Level: ps
Executing Agency: Panchayat Samiti, Baripada Proposal Date: 04-02-2021
Date of Commencement: 08-02-2025 Date of Completion: -
Scheme Name: 5th SFC Grant in Aid Scheme Component Name: Provision of Facilities at GP Head Quarter
Project Sub-Category: GP Facility Centre Project Type: New Work
Name of Executant: CHAPALA CHANDA PRADHAN
Administrative Approval Details
Approval No.: OD/365/3490/120101/390459/00013465/AS
Technical Sanction Details
Technical Sanction No.: OD/365/3490/120101/390459/00013465/TS
Fund Sanction No.: 2306/PR&DW
Fund Sanction Amount (in Rs.): 1000000
MATERIAL STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM029 BRM340 BRM028 BRM044 BRM005 BRMMR0025 BRM060 BRM052 BRM094 BRM104 BRM162 BRM341 BRM129 BRM130 BRM138 BRM255 BRM252 BRM140
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Earth Work (AR0102a) :.Earth work in hard soil or gravelly soil within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge 43.008688512 Cum - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
2 Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 29.91538530048 Cum 1 29.91538530048 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
3 Concrete (AR0303) :.Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 9.48396459648 Cum - - 2.29 21.718278925939 0.48 4.5523030063104 0.96 9.1046060126208 - - - - - - - - - - - - - - - - - - - - - - - - - - - -
4 Masonry Brick Work (AR0603b) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in foundation and plinth - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in foundation and plinth having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 10.720067956 Cum - - 0.672 7.203885666432 0.28 3.00161902768 - - 350 3752.0237846 - - - - - - - - - - - - - - - - - - - - - - - - - -
5 Masonry Brick Work (AR0603bi) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 30.6384377984 Cum - - 0.672 20.589030200525 0.28 8.578762583552 - - 350 10723.45322944 1 30.6384377984 - - - - - - - - - - - - - - - - - - - - - - - -
6 R.C.C. Work (AR0405Ad) :.Reinforced cement concrete work of M-25 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-25 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work, etc. (including centring and shuttering) complete and as per direction of Engineer-in charge. (RCC Lintels) 21.948723281366 Cum - - 4.03333 88.526444072432 0.45 9.8769254766147 - - - - - - 0.36 7.9015403812918 0.54 11.852310571938 3.7695 82.735712409109 0.0741335 1.6271356773791 - - - - - - - - - - - - - - - -
7 R.C.C. Work (AR0409) :.Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 17.552 Qntl - - - - - - - - - - - - - - - - - - - - 0.8 14.0416 1.05 18.4296 - - - - - - - - - - - -
8 Flooring (AR0817b) :.Fixing ceramic tiles (20cmx30cm / 20cmx20cm special plain/printed series ceramic wall tiles of premium grade having thickness 6.5mm to 6.7mm confirming to IS 13753) - Fixing ceramic tiles (20cmx30cm / 20cmx20cm special plain/printed series ceramic wall tiles of premium grade having thickness 6.5mm to 6.7mm confirming to IS 13753) in wall cladding on 12mm thick cement plaster (1:3) jointed with neat cement slurry mixed with pigments to match the shade of the ceramic tiles including rubbing and polishing, cost of precast tiles complete as per direction of Engineer-in-charge. 27.8709 Sqm - - 0.1375 3.83224875 0.015 0.4180635 - - - - - - - - - - - - - - - - - - 1 27.8709 - - - - - - - - - -
9 Flooring (AR0816) :.Fixing ceramic Tiles (30cmx30cm / 40cmx40cm special plain/printed series ceramic floor tiles of premium grade having thickness 7mm to 8mm confirming to IS 13755) in floor - Fixing ceramic Tiles (30cmx30cm / 40cmx40cm special plain/printed series ceramic floor tiles of premium grade having thickness 7mm to 8mm confirming to IS 13755) in floor , treads or steps and landing on a 25mm thick bed of cement mortar 1:1 (1cement: 1sand) jointed with neat cement slurry mixed with pigment to match the shades of the ceramic tiles including rubbing and polishing, cost of precast tiles complete as per direction of Enginer-in-charge. 40.87732 Sqm - - 0.2737 11.188122484 0.013 0.53140516 - - - - - - - - - - - - - - - - - - - - 1 40.87732 - - - - - - - -
10 Plastering (AR1014) :.16mm thick cement Plaster in CM (1:6) over brick work in inside. - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 71.6746645 Sqm - - 0.043 3.0820105735 0.018 1.290143961 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
11 Plastering (AR1004) :.12mm thick cement plster (1:6) over Brick work in inside - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. 49.052784 Sqm - - 0.0358 1.7560896672 0.015 0.73579176 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
12 Painting(AR0901a) :.Priming one coat in inner surface with primer of approved quality over woodwork - Priming one coat in inner surface with primer of approved quality over woodwork including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge. 141.21256 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.075 10.590942 - - - - - -
13 Painting(AR0918ca) :.Finishing wall two coats with weather coat with one coat oilbound Primer - Finishing wall surface two coats with weather coat with one coat oilbound Primer including all costs of labour, Paint, Primer, Brushes and putty required for the work etc. complete and as per direction of Engineer-in-charge.(Outside) 49.052784 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.125 6.131598 0.084 4.120433856 - -
14 Painting(AR0920) :.Finishing wall two coats with plastic emulsion paint of approved shades on new work (Inside) - Finishing wall two coats with plastic emulsion paint of approved shades on new work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) 49.052784 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.125 6.131598
15 Iron Work(AR1704) :.Iron Doors and windows fixing - Supplying, fitting & fixing of Mild steel and put up for frames & shutters of Doors and windows fixing in position with cost, conveyance, taxes of all materials, labours and T & P required for the work etc. as per direction of Engineer-in-charge. 8.5 Qntl - - - - - - - - - - - - - - - - - - - - - - 1 8.5 - - - - - - - - - - - -
Total Qty 29.91538530048 157.89611034003 28.985014475157 9.1046060126208 14475.47701404 30.6384377984 7.9015403812918 11.852310571938 82.735712409109 1.6271356773791 14.0416 26.9296 27.8709 40.87732 10.590942 6.131598 4.120433856 6.131598
Rate Per Unit 531.74 471.532 538.16 1596.76 6.30585 33 1981.51 1983.8 287.666 58620.646 90 5818.482 419.7102781 464.5902781 155.50622 195.21622 125.92622 249.76622
Total Amount 15907.206979677 74453.068700854 15598.575389951 14537.870696712 91280.186728984 1011.0684473472 15656.981280933 23512.61371261 23800.251445879 95383.744537613 1263.744 156689.3928672 11697.703189897 18991.205466783 1646.9573566592 1196.9873841196 518.8706602461 1531.4660550196
Total Material Amount (in Rs.): 564677.89490049