State: Odisha District: Nayagarh Block: Khandapara Gram Panchayat: Salajharia
Work Code: OD/367/3526/120651/406036/00052690 (Development of Majhisahi Community Centre)
Project Category: Building
Financial Year: 2024-25 Execution Level: ps
Executing Agency: Panchayat Samiti, Khandapara Proposal Date: -
Date of Commencement: 24-01-2026 Date of Completion: 31-01-2026
Scheme Name: Chief Minister Special Assistant Scheme Component Name: Self/Personal Deposit
Project Sub-Category: Community Centre Project Type: New Work
Name of Executant: ARUN KUMAR MOHANTY
Administrative Approval Details
Approval No.: OD/367/3526/120651/406036/00052690/AS
Technical Sanction Details
Technical Sanction No.: OD/367/3526/120651/406036/00052690/TS
Fund Sanction No.:
Fund Sanction Amount (in Rs.): 500000
MATERIAL STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM029 BRM340 BRM028 BRM044 BRM034 BRM005 BRM060 BRM052 BRM104 BRM092 BRM084 BRM094 BRM162 BRM341 BRMMR0025 BRM057
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Earth Work (AR0102aa) :.Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge 21.15225 Cum - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
2 Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 14.815875 Cum 1 14.815875 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
3 Concrete (AR0303) :.Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 4.694875 Cum - - 2.29 10.75126375 0.48 2.25354 0.96 4.50708 - - - - - - - - - - - - - - - - - - - - - - - -
4 Masonry Stone Work (AR0703) :.Random rubble H.G. stone of masonry. - Random rubble H.G. stone of size not less than 0.0025 cum stacked masonry in cement mortar (1:6) in foundation and plinth including watering, curing for seven days with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 11.9375 Cum - - 0.8151 9.73025625 0.34 4.05875 - - 1 11.9375 - - - - - - - - - - - - - - - - - - - - - -
5 Masonry Brick Work (AR0603b) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in foundation and plinth - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in foundation and plinth having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 7.83 Cum - - 0.672 5.26176 0.28 2.1924 - - - - 350 2740.5 - - - - - - - - - - - - - - - - - - - -
6 R.C.C. Work (AR0404Aa) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC foundation, footing bases of column, mass concreate, pre-cast slabs etc.) 2.592 Cum - - 3.4733 9.0027936 0.45 1.1664 - - - - - - 0.36 0.93312 0.54 1.39968 0.004005 0.01038096 0.189 0.489888 - - - - - - - - - - - -
7 R.C.C. Work (AR0404Ab) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Plinth band) 1.44375 Cum - - 3.4733 5.014576875 0.45 0.6496875 - - - - - - 0.36 0.51975 0.54 0.779625 0.01335 0.0192740625 0.63 0.9095625 - - - - - - - - - - - -
8 R.C.C. Work (AR0404Ac) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge. (RCC Beams, Column, Girder & Bressmer etc) 4.6125 Cum - - 3.4733 16.02059625 0.45 2.075625 - - - - - - 0.36 1.6605 0.54 2.49075 0.041529 0.1915525125 - - 4.4196 20.385405 - - - - - - - - - -
9 R.C.C. Work (AR0404Ad) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Lintels) 0.97705 Cum - - 3.4733 3.393587765 0.45 0.4396725 - - - - - - 0.36 0.351738 0.54 0.527607 0.0741335 0.072432136175 - - - - 3.7695 3.682989975 - - - - - - - -
10 R.C.C. Work (AR0404Ag) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Roof slab, landing, balcony, sun shade) 3.162 Cum - - 3.4733 10.9825746 0.45 1.4229 - - - - - - 0.36 1.13832 0.54 1.70748 0.0502172 0.1587867864 - - 6.2216 19.6726992 - - - - - - - - - -
11 R.C.C. Work (AR0409) :.Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 12.5 Qntl - - - - - - - - - - - - - - - - - - - - - - - - 0.8 10 1.05 13.125 - - - -
12 Plastering (AR1017) :.20mm thick cement Plaster in CM (1:4) over masonry work in inside. - 20mm thick cement Plaster in CM (1:4) over stone work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 26.35 Sqm - - 0.0744 1.96044 0.021 0.55335 - - - - - - - - - - - - - - - - - - - - - - - - - -
13 Masonry Brick Work (AR0603bi) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 8.8825 Cum - - 0.672 5.96904 0.28 2.4871 - - - - 350 3108.875 - - - - - - - - - - - - - - - - 1 8.8825 - -
14 Iron Work(AR1704) :.Iron Doors and windows fixing - Supplying, fitting & fixing of Mild steel and put up for frames & shutters of Doors and windows fixing in position with cost, conveyance, taxes of all materials, labours and T & P required for the work etc. as per direction of Engineer-in-charge. 1.7 Qntl - - - - - - - - - - - - - - - - - - - - - - - - - - 1 1.7 - - - -
15 Flooring (AR0802ii) :.2.5 cm thick A.S. flooring in C.C (1:2:4) with 12 mm size HG Hand broken chips - 2.5 cm thick A.S. flooring in C.C (1:2:4) with 12 mm size HG Hand broken chips including punning incl. cost, conveyance & royalty of materials as per direction of Engineer-in-charge. 23.95 Sqm - - 0.0858 2.05491 0.012 0.2874 - - - - - - - - - - - - - - - - - - - - - - - - 0.023 0.55085
16 Plastering (AR1004) :.12mm thick cement plster (1:6) over Brick work in inside - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. 53.6725 Sqm - - 0.0358 1.9214755 0.015 0.8050875 - - - - - - - - - - - - - - - - - - - - - - - - - -
17 Plastering (AR1014) :.16mm thick cement Plaster in CM (1:6) over brick work in inside. - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 49.4725 Sqm - - 0.043 2.1273175 0.018 0.890505 - - - - - - - - - - - - - - - - - - - - - - - - - -
Total Qty 14.815875 84.19059209 19.2824175 4.50708 11.9375 5849.375 4.603428 6.905142 0.452426457575 1.3994505 40.0581042 3.682989975 10 14.825 8.8825 0.55085
Rate Per Unit 579.96 587.627 586.39 1295.11 612.28 6.1539 1759.78 1701.4 58573.086 229.106 250.166 240.106 90.1 6204.157 33 1426.3
Total Amount 8592.614865 49472.66505807 11307.016797825 5837.1643788 7309.0925 35996.4688125 8101.02052584 11748.4085988 26500.013808216 320.622506253 10021.175695297 884.30799093735 901 91976.627525 293.1225 785.677355
Total Material Amount (in Rs.): 270046.99891754