State: Odisha District: Mayurbhanj Block: Sukruli Gram Panchayat: Khiching
Work Code: OD/365/3508/120364/388704/00066892 (Const. of Market Complex at Khiching GP)
Project Category: Building
Financial Year: 2021-22 Execution Level: ps
Executing Agency: Panchayat Samiti, Sukruli Proposal Date: -
Date of Commencement: 24-12-2025 Date of Completion: -
Scheme Name: 5th SFC Grant in Aid Scheme Component Name: Creation of Capital Asset for Revenue Generation
Project Sub-Category: Market Complex Project Type: New Work
Name of Executant: JEEBAN SINGH
Administrative Approval Details
Approval No.: OD/365/3508/120364/388704/00066892/AS
Technical Sanction Details
Technical Sanction No.: OD/365/3508/120364/388704/00066892/TS
Fund Sanction No.:
Fund Sanction Amount (in Rs.): 1000000
MATERIAL STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM029 BRM340 BRM028 BRM044 BRM005 BRM060 BRM052 BRM162 BRM341 BRMMR0025 BRM057 BRMMR0038 BRM142 BRM140 BRM141 BRM281 BRMMR0008 BRMMR0018 BRMMR0017 BRMMR0016 BRMMR0011 BRMMR0015 BRM304
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Earth Work (AR0102aa) :.Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge 40.2611802 Cum - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
2 Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 59.94494677024 Cum 1 59.94494677024 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
3 Concrete (AR0303) :.Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 10.454072622726 Cum - - 2.29 23.939826306043 0.48 5.0179548589085 0.96 10.035909717817 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
4 Masonry Brick Work (AR0603b) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in foundation and plinth - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in foundation and plinth having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 27.61676056544 Cum - - 0.672 18.558463099976 0.28 7.7326929583232 - - 350 9665.866197904 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
5 R.C.C. Work (AR0404A) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. (excluding centring and shuttering) 29.740911677082 Cum - - 3.4733 103.29910852801 0.45 13.383410254687 - - - - 0.36 10.70672820375 0.54 16.060092305624 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
6 R.C.C. Work (AR0409) :.Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 23 Qntl - - - - - - - - - - - - - - 0.8 18.4 1.05 24.15 - - - - - - - - - - - - - - - - - - - - - - - - - - - -
7 Masonry Brick Work (AR0603bi) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 23.27073491328 Cum - - 0.672 15.637933861724 0.28 6.5158057757184 - - 350 8144.757219648 - - - - - - - - 1 23.27073491328 - - - - - - - - - - - - - - - - - - - - - - - - - -
8 Plastering (AR1004) :.12mm thick cement plster (1:6) over Brick work in inside - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. 120.24621096 Sqm - - 0.0358 4.304814352368 0.015 1.8036931644 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
9 Plastering (AR1014) :.16mm thick cement Plaster in CM (1:6) over brick work in inside. - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 124.025505 Sqm - - 0.043 5.333096715 0.018 2.23245909 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
10 Plastering (AR1017) :.20mm thick cement Plaster in CM (1:4) over masonry work in inside. - 20mm thick cement Plaster in CM (1:4) over stone work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 84.21099532 Sqm - - 0.0744 6.265298051808 0.021 1.76843090172 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
11 Flooring (AR0802ii) :.2.5 cm thick A.S. flooring in C.C (1:2:4) with 12 mm size HG Hand broken chips - 2.5 cm thick A.S. flooring in C.C (1:2:4) with 12 mm size HG Hand broken chips including punning incl. cost, conveyance & royalty of materials as per direction of Engineer-in-charge. 62.52000288 Sqm - - 0.0858 5.364216247104 0.012 0.75024003456 - - - - - - - - - - - - - - 0.023 1.43796006624 - - - - - - - - - - - - - - - - - - - - - - - -
12 Other Building Items. (AR1902) :.cement based wall putty (water based) - Finishing surface of walls with cement based wall putty (water based) of approved make and finished smooth and even surface to receive painting including cost of scaffolding staging charges with cost of all materials taxes,labour,T&P,etc.complete. and as per the direction of Engineer in Charge. 153.754465 Sqm - - - - - - - - - - - - - - - - - - - - - - 0.8 123.003572 - - - - - - - - - - - - - - - - - - - - - -
13 Painting(AR0922) :.Finishing wall two coats with distemper of approved shades on new work (Inside) - Finishing wall two coats with distemper of approved shades on new work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) 130.00102596 Sqm - - - - - - - - - - - - - - - - - - - - - - - - 0.25 32.50025649 - - - - - - - - - - - - - - - - - - - -
14 Painting(AR0920) :.Finishing wall two coats with plastic emulsion paint of approved shades on new work (Inside) - Finishing wall two coats with plastic emulsion paint of approved shades on new work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) 157.470585 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - 0.125 19.683823125 - - - - - - - - - - - - - - - - - -
15 Painting(AR0903i) :.Painting two coats of enamel paint in outer surface paint (outer surface) - Painting two coats of enamel paint in outer surface paint including all costs of labour, Paint and brushes required for the work etc. complete and as per direction of Engineer-in-charge.(Outside) 26.82574125 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.125 3.35321765625 - - - - - - - - - - - - - - - -
16 Other Building Items. (AR1909) :.Al. door with OEL anodized Al. door section of 9202 as vertical member - Providing fitting, fixing of Al. door with OEL anodized Al. door section of 9202 as vertical member, 9201 as top member and 9200 as bottom and middle member and 12mm thick pre-laminated board fixed on door frame by means of tapered clip No. 4660 and the frame to be completed by means of jointing angle No.1855 including all cost of labour,T&P , hire charges of drilling machine, labour charges etc. complete. and as per direction of Engineer in Charge 9.754815 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1.1018518518519 10.748360972222 0.69444444444444 6.7741770833333 0.46296296296296 4.5161180555556 0.92592592592593 9.0322361111111 0.46296296296296 4.5161180555556 8.4675925925926 82.599799236111 1.8518518518519 18.064472222222 11.821805555556 115.31952616042
Total Qty 59.94494677024 182.70275716203 39.204687038317 10.035909717817 17810.623417552 10.70672820375 16.060092305624 18.4 24.15 23.27073491328 1.43796006624 123.003572 32.50025649 19.683823125 3.35321765625 10.748360972222 6.7741770833333 4.5161180555556 9.0322361111111 4.5161180555556 82.599799236111 18.064472222222 115.31952616042
Rate Per Unit 427.58 641.11 603.26 1401.46 6.60035 1786.21 1788.5 90 6209.82 33 1491.4 30 70.4311 249.6711 205.6711 710.82 100 600 62.5 25 15 39 297.97
Total Amount 25631.260340019 117132.56464415 23650.619502735 14064.926033132 117556.34827404 19124.464984819 28723.475088609 1656 149967.153 767.93425213824 2144.5736427903 3690.10716 2289.0288148728 4914.4817718242 689.65996390036 7640.149946275 677.41770833333 2709.6708333333 564.51475694444 112.90295138889 1238.9969885417 704.51441666667 34361.759210019
Total Material Amount (in Rs.): 560012.52428453