State: Odisha District: Gajapati Block: R.Udayagiri Gram Panchayat: Abarsing
Work Code: OD/353/3362/117535/414138/00070016 (Construction of Community Centre at Padmapur)
Project Category: Building
Financial Year: 2025-26 Execution Level: ps
Executing Agency: Panchayat Samiti, R.Udayagiri Proposal Date: -
Date of Commencement: 26-01-2026 Date of Completion: -
Scheme Name: 5th SFC Grant in Aid Scheme Component Name: Creation of Capital Asset for Revenue Generation
Project Sub-Category: Community Centre Project Type: New Work
Name of Executant: Sushant Kumar Sahoo
Administrative Approval Details
Approval No.: OD/353/3362/117535/414138/00070016/AS
Technical Sanction Details
Technical Sanction No.: OD/353/3362/117535/414138/00070016/TS
Fund Sanction No.: 15615
Fund Sanction Amount (in Rs.): 602309
MATERIAL STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM029 BRM340 BRM028 BRM044 BRM034 BRMMR0025 BRM002 BRM060 BRM052 BRM104 BRM092 BRM094 BRM084 BRM162 BRM341 BRM064 BRM131 BRMMR0027 BRM132 CON026 BRM255 BRM252 BRM140
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Earth Work (AR0103a) :.Earth work in stoney earth and gravels mixed with stone and boulder not exceeding 0.014cum in volume within 50m. Initial lead and 1.5m initial lift - Earth work in stoney earth and gravels mixed with stone and boulder not exceeding 0.014cum in volume within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layer not exceeding 0.3m in depth and as per specification approved by the department 26.478 Cum - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
2 Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 16.699755 Cum 1 16.699755 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
3 Concrete (AR0303) :.Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 6.64639 Cum - - 2.29 15.2202331 0.48 3.1902672 0.96 6.3805344 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
4 Masonry Stone Work (AR0703) :.Random rubble H.G. stone of masonry. - Random rubble H.G. stone of size not less than 0.0025 cum stacked masonry in cement mortar (1:6) in foundation and plinth including watering, curing for seven days with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 10.301 Cum - - 0.8151 8.3963451 0.34 3.50234 - - 1 10.301 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
5 Masonry Brick Work (AR0603ei) :.C.B. Bricks of size (23cm x 11cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with C.B. Bricks of size (23cm x 11cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 18.8807 Cum - - 0.672 12.6878304 0.28 5.286596 - - - - 1 18.8807 400 7552.28 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
6 R.C.C. Work (AR0404Aa) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC foundation, footing bases of column, mass concreate, pre-cast slabs etc.) 5.02938 Cum - - 3.4733 17.468545554 0.45 2.263221 - - - - - - - - 0.36 1.8105768 0.54 2.7158652 0.004005 0.0201426669 0.189 0.95055282 - - - - - - - - - - - - - - - - - - - - - - - -
7 R.C.C. Work (AR0404Ad) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Lintels) 0.9867 Cum - - 3.4733 3.42710511 0.45 0.444015 - - - - - - - - 0.36 0.355212 0.54 0.532818 0.0741335 0.07314752445 - - 3.7695 3.71936565 - - - - - - - - - - - - - - - - - - - - - -
8 R.C.C. Work (AR0404Ab) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Plinth band) 1.9734 Cum - - 3.4733 6.85421022 0.45 0.88803 - - - - - - - - 0.36 0.710424 0.54 1.065636 0.01335 0.02634489 0.63 1.243242 - - - - - - - - - - - - - - - - - - - - - - - -
9 R.C.C. Work (AR0404Af) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Sun sheds & Chajja) 1.44 Sqm - - 0.21708125 0.312597 0.028125 0.0405 - - - - - - - - 0.0225 0.0324 0.03375 0.0486 0.00552344 0.0079537536 - - - - 0.68432 0.9854208 - - - - - - - - - - - - - - - - - - - -
10 R.C.C. Work (AR0404Ag) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Roof slab, landing, balcony, sun shade) 5.71599 Cum - - 3.4733 19.853348067 0.45 2.5721955 - - - - - - - - 0.36 2.0577564 0.54 3.0866346 0.0502172 0.287041013028 - - - - 6.2216 35.562603384 - - - - - - - - - - - - - - - - - - - -
11 R.C.C. Work (AR0404Ac) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge. (RCC Beams, Column, Girder & Bressmer etc) 2.49688 Cum - - 3.4733 8.672413304 0.45 1.123596 - - - - - - - - 0.36 0.8988768 0.54 1.3483152 0.041529 0.10369292952 - - - - 4.4196 11.035210848 - - - - - - - - - - - - - - - - - - - -
12 R.C.C. Work (AR0409) :.Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 7.5 Qntl - - - - - - - - - - - - - - - - - - - - - - - - - - 0.8 6 1.05 7.875 - - - - - - - - - - - - - - - -
13 Concrete (AR0317) :.2.5 cm thick grading concrete (1:2:2) on roof slab with 6mm size hard granite chips - 2.5 cm thick grading concrete (1:2:2) on roof slab with 6mm size hard granite chips including hoisting and laying in position compacting and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge. (new work) 57.1599 Sqm - - 0.1208 6.90491592 0.0169 0.96600231 - - - - - - - - - - - - - - - - - - - - - - - - 0.0169 0.96600231 - - - - - - - - - - - - - -
14 Flooring (AR0817aa) :.Fixing Vitrified tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of size 600mmx600mm plain (Ivory) in dados skirting and risers of steps on 12mm thick cement plaster (1:3) - Fixing Vitrified tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of size 600mmx600mm plain (Ivory) in dados skirting and risers of steps on 12mm thick cement plaster (1:3) jointed with neat cement slurry mixed with pigments to match the shade of the Vitrified tiles including rubbing and polishing complete including cost of precast tiles. 46.0639 Sqm - - 0.1375 6.33378625 0.015 0.6909585 - - - - - - - - - - - - - - - - - - - - - - - - - - 1 46.0639 1 46.0639 - - - - - - - - - -
15 Flooring (AR0817ab) :.Fixing Vitrified tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of size 600mmx600mm Coloured /Printed series(Homogeneous) in dados skirting and risers of steps on 12mm thick cement plaster (1:3) - Fixing Vitrified tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of size 600mmx600mm Coloured /Printed series(Homogeneous) in dados skirting and risers of steps on 12mm thick cement plaster (1:3) jointed with neat cement slurry mixed with pigments to match the shade of the Vitrified tiles including rubbing and polishing complete including cost of precast tiles. 4.242 Sqm - - 0.1375 0.583275 0.015 0.06363 - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1 4.242 1 4.242 0.1375 0.583275 - - - - - -
16 Plastering (AR1004) :.12mm thick cement plster (1:6) over Brick work in inside - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. 91.179 Sqm - - 0.0358 3.2642082 0.015 1.367685 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
17 Plastering (AR1014) :.16mm thick cement Plaster in CM (1:6) over brick work in inside. - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 83.858 Sqm - - 0.043 3.605894 0.018 1.509444 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
18 Plastering (AR1008) :.20mm thick cement Plaster in CM (1:6) over brick work in inside. - 20mm thick cement Plaster in CM (1:6) for stone work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 13.284 Sqm - - 0.057 0.757188 0.021 0.278964 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
19 Painting(AR0918ca) :.Finishing wall two coats with weather coat with one coat oilbound Primer - Finishing wall surface two coats with weather coat with one coat oilbound Primer including all costs of labour, Paint, Primer, Brushes and putty required for the work etc. complete and as per direction of Engineer-in-charge.(Outside) 91.17 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.125 11.39625 0.084 7.65828 - -
20 Painting(AR0920a) :.Finishing wall surface with two coats with plastic emulsion paint of approved shades above one coat oil bound Primer on new work (Inside) - Finishing wall surface with two coats with plastic emulsion paint of approved shades above one coat oil bound Primer on new work to give an even shade including all costs of labor, Paint, Primer, Brushes and putty required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) 60 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.084 5.04 0.125 7.5
Total Qty 16.699755 114.341895225 24.18744451 6.3805344 10.301 18.8807 7552.28 5.865246 8.797869 0.518322777498 2.19379482 3.71936565 47.583235032 6 7.875 0.96600231 46.0639 50.3059 4.242 0.583275 11.39625 12.69828 7.5
Rate Per Unit 543.25 600.592 548.19 1466.56 763.27 33 4.92297 1889.98 1853.6 58620.646 276.666 287.666 297.726 90.1 6207.552 1321.51 662.3175001 8.5 706.9975001 0 195.09732 125.80732 249.64732
Total Amount 9072.14190375 68672.827536973 13259.315205937 9357.436529664 7862.44427 623.0631 37179.6478716 11085.19763508 16307.7299784 30384.416053447 606.94843767012 1069.9350390729 14166.766233137 540.6 48884.472 1276.5817126881 30508.927092856 427.60015 2999.0833954242 0 2223.37783305 1597.5365754096 1872.3549
Total Material Amount (in Rs.): 309978.40345416