State: Odisha District: Kandhamal Block: Phulbani Gram Panchayat: Ganjuguda
Work Code: OD/359/3430/118981/415500/00013530 (Repair and Maintenance of Ganjuguda Primary School Building)
Project Category: Building
Financial Year: 2021-22 Execution Level: ps
Executing Agency: Panchayat Samiti, Phulbani Proposal Date: 21-09-2021
Date of Commencement: 17-07-2025 Date of Completion: -
Scheme Name: 5th SFC Grant in Aid Scheme Component Name: Maintenance of Primary School Building
Project Sub-Category: Elementary School Project Type: Repair and Maintenance
Name of Executant: UMESH CHANDRA SAHOO
Administrative Approval Details
Approval No.: OD/359/3430/118981/415500/00013530/AS
Technical Sanction Details
Technical Sanction No.: OD/359/3430/118981/415500/00013530/TS
Fund Sanction No.: 13670
Fund Sanction Amount (in Rs.): 400000
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM174 BRM131 BRM340 BRM028 BRM005 BRM140 BRM252
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Dismantling (AR1612) :.Dismantling and removing 2.5 cm. thick artificial stone flooring - Dismantling and removing 2.5 cm. thick artificial stone flooring including stacking the useful materials for reuse and removing the debris within 50m lead and as per direction of Engineer-in-Charge. 101.26427 Sqm - - - - - - - - - - - - - -
2 Dismantling (AR1613) :.Removing old lime or cement plaster - Removing old lime or cement plaster from walls including raking out joints 12 mm deep and removing the debris within 50m lead and as per direction of Engineer-in-Charge. 70.234668 Sqm - - - - - - - - - - - - - -
3 Other Building Items. (AR1901A) :.Supplying, fitting and fixing vitrified tile in floors of size 600mm x 600mm of approved make conforming to IS :13755 with application of polymer modified quick set cement based water resistant adhesive conforming to IS :15477 of 3mm thick bed and fillin - Supplying, fitting and fixing Vitrified Tile 600mmx600mm Plain (Ivory) of approved make conforming to IS :13755 with application of polymer modified quick set cement based water resistant adhesive conforming to IS :15477 of 3mm thick bed and filling joints with white cement of approved quality including cost of all materials, labour ,T&P,etc. required for the work all complete as per direction of Engineer-in-Charge(for repair work only) 112.129740365 Sqm 0.0076 0.852186026774 1 112.129740365 - - - - - - - - - -
4 Flooring (AR0817aa) :.Fixing Vitrified tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of size 600mmx600mm plain (Ivory) in dados skirting and risers of steps on 12mm thick cement plaster (1:3) - Fixing Vitrified tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of size 600mmx600mm plain (Ivory) in dados skirting and risers of steps on 12mm thick cement plaster (1:3) jointed with neat cement slurry mixed with pigments to match the shade of the Vitrified tiles including rubbing and polishing complete including cost of precast tiles. 13.373851365 Sqm - - 1 13.373851365 0.1375 1.8389045626875 0.015 0.200607770475 - - - - - -
5 Masonry Brick Work (AR0603bi) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 1 Cum - - - - 0.672 0.672 0.28 0.28 350 350 - - - -
6 Plastering (AR1004) :.12mm thick cement plster (1:6) over Brick work in inside - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. 10 Sqm - - - - 0.0358 0.358 0.015 0.15 - - - - - -
7 Plastering (AR1014) :.16mm thick cement Plaster in CM (1:6) over brick work in inside. - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 50 Sqm - - - - 0.043 2.15 0.018 0.9 - - - - - -
8 Painting(AR0920ak) :.First Floor - Finishing wall two coats with plastic emulsion paint of approved shades with one coat oilbound Primer on new work to give an even shade including all costs of labor, Paint, Primer, Brushes and putty required for the work, etc. complete and as per direction of the Engineer-in-charge(Inside)(For repair and maintenance). 365 Sqm - - - - - - - - - - 0.125 45.625 0.084 30.66
9 Other Building Items. (AR1902) :.cement based wall putty (water based) - Finishing surface of walls with cement based wall putty (water based) of approved make and finished smooth and even surface to receive painting including cost of scaffolding staging charges with cost of all materials taxes,labour,T&P,etc.complete. and as per the direction of Engineer in Charge. 365 Sqm - - - - - - - - - - - - - -
Total Qty 0.852186026774 125.50359173 5.0189045626875 1.530607770475 350 45.625 30.66
Rate Per Unit 0 0 0 70.25 0.04025 0 0
Total Amount 0 0 0 107.52519587587 14.0875 0 0
Total Royalty Amount (in Rs.): 121.61269587587