State: Odisha District: Sundargarh Block: Sundargarh Gram Panchayat: Karla
Work Code: OD/373/3588/121759/383813/00013658 (Repair & Maintenance of Kandhamal Pry.School)
Project Category: Building
Financial Year: 2021-22 Execution Level: ps
Executing Agency: Panchayat Samiti, Sundargarh Proposal Date: 11-02-2023
Date of Commencement: 24-12-2025 Date of Completion: -
Scheme Name: 5th SFC Grant in Aid Scheme Component Name: Maintenance of Primary School Building
Project Sub-Category: Elementary School Project Type: Upgradation or Improvement
Name of Executant: Ritarani Patel
Administrative Approval Details
Approval No.: OD/373/3588/121759/383813/00013658/AS
Technical Sanction Details
Technical Sanction No.: OD/373/3588/121759/383813/00013658/TS
Fund Sanction No.: 1111
Fund Sanction Amount (in Rs.): 266560
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM006 BRM340 BRM028 BRM253 BRM029 BRM044 BRM142 BRM141 BRM056 BRM255
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Masonry Brick Work (AR0603ci) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with Flyash Bricks of size (23cm x 11cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 20.95471 Cum 400 8381.884 0.672 14.08156512 0.28 5.8673188 - - - - - - - - - - - - - -
2 Plastering (AR1004) :.12mm thick cement plster (1:6) over Brick work in inside - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. 81.3765 Sqm - - 0.0358 2.9132787 0.015 1.2206475 - - - - - - - - - - - - - -
3 Plastering (AR1014) :.16mm thick cement Plaster in CM (1:6) over brick work in inside. - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 84.8425 Sqm - - 0.043 3.6482275 0.018 1.527165 - - - - - - - - - - - - - -
4 Painting(AR0901d) :.Priming one coat with inner surface primer of approved quality water-bound primer over plastering surfaces (Inner surface) - Priming one coat with inner surface primer of approved quality water-bound primer over plastering surfaces including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge. 91.8025 Sqm - - - - - - 0.084 7.71141 - - - - - - - - - - - -
5 Earth Work (AR0102aa) :.Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge 4.2912 Cum - - - - - - - - - - - - - - - - - - - -
6 Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 2.95695 Cum - - - - - - - - 1 2.95695 - - - - - - - - - -
7 Concrete (AR0303) :.Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 1.2756375 Cum - - 2.29 2.921209875 0.48 0.612306 - - - - 0.96 1.224612 - - - - - - - -
8 Masonry Brick Work (AR0603c) :.Flyash Bricks of size (23cm x 11cm x 8cm) in cement mortar (1:6) in foundation and plinth - Brickwork with Flyash Bricks of size (23cm x 11cm x 8cm) in cement mortar (1:6) in foundation and plinth having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 3.50448 Cum 400 1401.792 0.672 2.35501056 0.28 0.9812544 - - - - - - - - - - - - - -
9 Painting(AR0922) :.Finishing wall two coats with distemper of approved shades on new work (Inside) - Finishing wall two coats with distemper of approved shades on new work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) 91.8025 Sqm - - - - - - - - - - - - 0.25 22.950625 - - - - - -
10 Painting(AR0903i) :.Painting two coats of enamel paint in outer surface paint (outer surface) - Painting two coats of enamel paint in outer surface paint including all costs of labour, Paint and brushes required for the work etc. complete and as per direction of Engineer-in-charge.(Outside) 19.36125 Sqm - - - - - - - - - - - - - - 0.125 2.42015625 - - - -
11 Flooring (AR0802i) :.2.5 cm thick A.S. flooring in C.C (1:2:4) with 12 mm size HG crusher broken chips - 2.5 cm thick A.S. flooring in C.C (1:2:4) with 12 mm size HG crusher broken chips including punning incl. cost, conveyance & royalty of materials as per direction of Engineer-in-charge. 7.4725 Sqm - - 0.0858 0.6411405 0.012 0.08967 - - - - - - - - - - 0.023 0.1718675 - -
12 Painting(AR0918f) :.Finishing wall with two coat weather coat paint of approved shade in the outer surface of old work(Outside) - Finishing wall with two coat weather coat paint of approved shade in the outer surface of old work to give an even shade including all costs of labour, Paint, Brushes, and putty required for the work, etc. complete and as per direction of Engineer-in-charge. (Outside) 491.3865 Sqm - - - - - - - - - - - - - - - - - - 0.125 61.4233125
Total Qty 9783.676 26.560432255 10.2983617 7.71141 2.95695 1.224612 22.950625 2.42015625 0.1718675 61.4233125
Rate Per Unit 0 0 410.25 0 410.25 341 0 0 341 0
Total Amount 0 0 4224.902887425 0 1213.0887375 417.592692 0 0 58.6068175 0
Total Royalty Amount (in Rs.): 5914.191134425