Print PDF
State: Odisha District: Nabarangpur Block: Nabarangpur Gram Panchayat: Agnipur
Work Code: OD/366/3517/120486/427939/00014316 (Const.of Vana Surakshya Samiti (VSS) building at Khandaguda)
Project Category: Building
Financial Year: 2024-25 Execution Level: ps
Executing Agency: Panchayat Samiti, Nabarangpur Proposal Date: 01-08-2024
Date of Commencement: 06-12-2025 Date of Completion: -
Scheme Name: Construction of Vana Suraksha Samiti Building Scheme Component Name: Construction of Buildings for Vana Suraksha Samiti
Project Sub-Category: Others Project Type: New Work
Name of Executant: ARABINDA BEHERA
Administrative Approval Details
Approval No.: OD/366/3517/120486/427939/00014316/AS
Technical Sanction Details
Technical Sanction No.: OD/366/3517/120486/427939/00014316/TS
Fund Sanction No.: 17052
Fund Sanction Amount (in Rs.): 850000
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM029 BRM340 BRM028 BRM044 BRM341 BRM060 BRM052 BRM104 BRM092 BRM084 BRM094 BRM253 BRM140 BRM002 BRM141 BRM132 BRM174 BRM255
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Earth Work (AR0102aa) :.Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge 36.332 Cum - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
2 Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 5.523 Cum 1 5.523 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
3 Concrete (AR0303) :.Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 12.82525 Cum - - 2.29 29.3698225 0.48 6.15612 0.96 12.31224 - - - - - - - - - - - - - - - - - - - - - - - - - - - -
4 Plastering (AR1027) :.6mm thick cement Plaster in CM (1:4) over R.C.C. surfaces including chipping (Inside) - 6mm thick cement Plaster in CM (1:4) over R.C.C. surfaces in inside including chipping with proper level and line, curing for the proper period with cost conveyance, royalty, taxes of all materials, labor, and T & P required for the work, etc comp. and as per the direction of the Engineer-in-charge. 48.75 Sqm - - 0.0372 1.8135 0.0075 0.365625 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
5 Plastering (AR1014) :.16mm thick cement Plaster in CM (1:6) over brick work in inside. - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 122.71 Sqm - - 0.043 5.27653 0.018 2.20878 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
6 R.C.C. Work (AR0409) :.Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 16.453 Qntl - - - - - - - - 1.05 17.27565 - - - - - - - - - - - - - - - - - - - - - - - - - -
7 R.C.C. Work (AR0404Aa) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC foundation, footing bases of column, mass concreate, pre-cast slabs etc.) 2.140425 Cum - - 3.4733 7.4343381525 0.45 0.96319125 - - - - 0.36 0.770553 0.54 1.1558295 0.004005 0.008572402125 0.000921 0.001971331425 - - - - - - - - - - - - - - - - - -
8 R.C.C. Work (AR0404Ab) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Plinth band) 3.51 Cum - - 3.4733 12.191283 0.45 1.5795 - - - - 0.36 1.2636 0.54 1.8954 0.01335 0.0468585 0.00307 0.0107757 - - - - - - - - - - - - - - - - - -
9 R.C.C. Work (AR0404Ac) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge. (RCC Beams, Column, Girder & Bressmer etc) 4.00125 Cum - - 3.4733 13.897541625 0.45 1.8005625 - - - - 0.36 1.44045 0.54 2.160675 0.041529 0.16616791125 - - 0.045339 0.18141267375 - - - - - - - - - - - - - - - -
10 R.C.C. Work (AR0404Ad) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Lintels) 1.36875 Cum - - 3.4733 4.754079375 0.45 0.6159375 - - - - 0.36 0.49275 0.54 0.739125 0.0741335 0.101470228125 - - - - 0.049542 0.0678106125 - - - - - - - - - - - - - -
11 R.C.C. Work (AR0404Ae) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Stairs excluding landing but including railing) 7.93295 Cum - - 3.4733 27.553515235 0.45 3.5698275 - - - - 0.36 2.855862 0.54 4.283793 0.04806 0.381257577 - - - - 0.01494 0.118518273 - - - - - - - - - - - - - -
12 R.C.C. Work (AR0404Ag) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Roof slab, landing, balcony, sun shade) 1.664 Cum - - 3.4733 5.7795712 0.45 0.7488 - - - - 0.36 0.59904 0.54 0.89856 0.0502172 0.0835614208 - - 0.076659 0.127560576 - - - - - - - - - - - - - - - -
13 Painting(AR0901d) :.Priming one coat with inner surface primer of approved quality water-bound primer over plastering surfaces (Inner surface) - Priming one coat with inner surface primer of approved quality water-bound primer over plastering surfaces including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge. 161.11 Sqm - - - - - - - - - - - - - - - - - - - - - - 0.084 13.53324 - - - - - - - - - - - -
14 Painting(AR0920) :.Finishing wall two coats with plastic emulsion paint of approved shades on new work (Inside) - Finishing wall two coats with plastic emulsion paint of approved shades on new work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) 127.42 Sqm - - - - - - - - - - - - - - - - - - - - - - - - 0.125 15.9275 - - - - - - - - - -
15 Masonry Brick Work (AR0603ei) :.C.B. Bricks of size (23cm x 11cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with C.B. Bricks of size (23cm x 11cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 25.9532 Cum - - 0.672 17.4405504 0.28 7.266896 - - - - - - - - - - - - - - - - - - - - 400 10381.28 - - - - - - - -
16 Painting(AR0901di) :.Priming one coat with outer surface primer of approved quality water-bound primer over plastering surfaces(outer surface ) - Priming one coat with outer surface primer of approved quality water-bound primer over plastering surfaces including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge. 103.23 Sqm - - - - - - - - - - - - - - - - - - - - - - 0.090322580645161 9.324 - - - - - - - - - - - -
17 Painting(AR0903i) :.Painting two coats of enamel paint in outer surface paint (outer surface) - Painting two coats of enamel paint in outer surface paint including all costs of labour, Paint and brushes required for the work etc. complete and as per direction of Engineer-in-charge.(Outside) 10.8 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.125 1.35 - - - - - -
18 Plastering (AR1004i) :.12mm thick cement plaster (1:6) over Brick work in outside. - 12mm thick cement plster (1:6) over Brick work in outside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. 108.07 Sqm - - 0.0358 3.868906 0.015 1.62105 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
19 Other Building Items. (AR1901Ba) :.Vitrified Tile 600mmx600mm Coloured /Printed - Supplying, fitting & fixing Vitrified Tile 600mmx600mm Coloured /Printed series(Homogeneous) in floors of size 600mm x 600 mm of approved make conforming IS:13755 laid on 20 mm thick cement mortar(1:4)and filling joints with white cement of approved quality including cost of all work all materials, taxes, labor, T&P , etc. complete as per direction of Engineer-in-charge. 55.73 Sqm - - 0.1074 5.985402 0.021 1.17033 - - - - - - - - - - - - - - - - - - - - - - - - 1 55.73 0.0076 0.423548 - -
20 Painting(AR0918cb) :.Finishing wall two coats with weather coat with one coat waterbound Primer - Finishing wall two coats with weather coat with one coat waterbound Primer including all costs of labour, Paint, Primer, Brushes and putty required for the work etc. complete and as per direction of Engineer-in-charge.(Outside) 81.4 Sqm - - - - - - - - - - - - - - - - - - - - - - 0.090322580645161 7.3522580645161 - - - - - - - - - - 0.125 10.175
21 Iron Work(AR1704) :.Iron Doors and windows fixing - Supplying, fitting & fixing of Mild steel and put up for frames & shutters of Doors and windows fixing in position with cost, conveyance, taxes of all materials, labours and T & P required for the work etc. as per direction of Engineer-in-charge. 3.92 Qntl - - - - - - - - 1 3.92 - - - - - - - - - - - - - - - - - - - - - - - - - -
Total Qty 5.523 135.3650394875 28.06661975 12.31224 21.19565 7.422255 11.1333825 0.7878880393 0.012747031425 0.30897324975 0.1863288855 30.209498064516 15.9275 10381.28 1.35 55.73 0.423548 10.175
Rate Per Unit 40.25 0 40.25 149.5 0 149.5 149.5 0 0 0 0 0 0 0.04025 0 0 0 0
Total Amount 222.30075 0 1129.6814449375 1840.67988 0 1109.6271225 1664.44068375 0 0 0 0 0 0 417.84652 0 0 0 0
Total Royalty Amount (in Rs.): 6384.5764011875
© 2023 Panchayati Raj Project Management System, All Rights Reserved.
Privacy Policy | User Manual | FAQ | SOP | Download Mobile App