State: Odisha District: Khordha Block: Bhubaneswar Gram Panchayat: Tamando
Work Code: OD/362/3460/119615/407771/00015471 (Provision of Facility Centre at Tamando GP Hqrs)
Project Category: Building
Financial Year: 2024-25 Execution Level: ps
Executing Agency: Panchayat Samiti, Bhubaneswar Proposal Date: -
Date of Commencement: 02-02-2026 Date of Completion: -
Scheme Name: 5th SFC Grant in Aid Scheme Component Name: Provision of Facilities at GP Head Quarter
Project Sub-Category: GP Facility Centre Project Type: New Work
Name of Executant: Suchismita Mohanty
Administrative Approval Details
Approval No.: OD/362/3460/119615/407771/00015471/AS
Technical Sanction Details
Technical Sanction No.: OD/362/3460/119615/407771/00015471/TS
Fund Sanction No.: 18989
Fund Sanction Amount (in Rs.): 1000000
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM341 BRM084 BRM104 BRM340 BRM028 BRM005 BRM253 BRM140 BRM252 BRM092 BRM094 BRM060 BRM052 BRM174 BRM131 BRM141 BRM029 BRM143 BRM133 BRM044 BRM149
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Earth Work (AR0102aa) :.Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge 1.8122752 Cum - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
2 R.C.C. Work (AR0409) :.First floor - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 13 Qntl 1.05 13.65 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
3 R.C.C. Work (AR0410a) :.First floor - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. floor and roof slabs, landings, balconies, projecting sun shades and chajjas up to 4.3m height 14.492868 Sqm - - 0.0092 0.1333343856 0.0060266666666667 0.08734368448 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
4 Plastering (AR1014) :.First Floor - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 96.5726685 Sqm - - - - - - 0.043 4.1526247455 0.018 1.738308033 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
5 Plastering (AR1027) :.First Floor - 6mm thick cement Plaster in CM (1:4) over R.C.C. surfaces in inside including chipping with proper level and line, curing for the proper period with cost conveyance, royalty, taxes of all materials, labor, and T & P required for the work, etc comp. and as per the direction of the Engineer-in-charge. 77.295296 Sqm - - - - - - 0.0372 2.8753850112 0.0075 0.57971472 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
6 Masonry Brick Work (AR0603bi) :.First floor - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 38.08228597456 Cum - - - - - - 0.672 25.591296174904 0.28 10.663040072877 350 13328.800091096 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
7 Painting(AR0901d) :.First Floor - Priming one coat with inner surface primer of approved quality water-bound primer over plastering surfaces including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge. 96.5726685 Sqm - - - - - - - - - - - - 0.084 8.112104154 - - - - - - - - - - - - - - - - - - - - - - - - - - - -
8 Painting(AR0920) :.First Floor - Finishing wall two coats with plastic emulsion paint of approved shades on new work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) 100.985561 Sqm - - - - - - - - - - - - - - 0.125 12.623195125 - - - - - - - - - - - - - - - - - - - - - - - - - -
9 Painting(AR0918g) :.First Floor - Finishing wall with two coats weather coat paint of approved shade including one coat of oil bound primer in the outer surface of old work to give an even shade including all costs of labour, Paint, Brushes, and putty required for the work, etc. complete and as per direction of Engineer-in-charge. (Outside) 100.985561 Sqm - - - - - - - - - - - - - - - - 0.084 8.482787124 - - - - - - - - - - - - - - - - - - - - - - - -
10 Other Building Items. (AR1902) :.First Floor - Finishing surface of walls with cement based wall putty (water based) of approved make and finished smooth and even surface to receive painting including cost of scaffolding staging charges with cost of all materials taxes,labour,T&P,etc.complete. and as per the direction of Engineer in Charge. 96.5726685 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
11 R.C.C. Work (AR0410c) :.R.C.C. foundation , plinth band and footings bases of columns mass concrete precast slabs etc - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. foundation, plinth band and footings bases of columns mass concrete precast slabs, etc 15.700607 Sqm - - - - 0.00267 0.04192062069 - - - - - - - - - - - - 0.000614 0.009640172698 - - - - - - - - - - - - - - - - - - - - - -
12 R.C.C. Work (AR0410e) :.Rigid and smooth centering and shuttering for R.C.C. works including false works and dismantling them after casting - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. Lintels Data for 7.8 sqm 11.14836 Sqm - - - - 0.0052948717948718 0.059029136923077 - - - - - - - - - - - - - - 0.0035384615384615 0.039448043076923 - - - - - - - - - - - - - - - - - - - -
13 R.C.C. Work (AR0404A) :.First floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. (excluding centring and shuttering) 17.07901032624 Cum - - - - - - 3.4733 59.320526566129 0.45 7.685554646808 - - - - - - - - - - - - 0.36 6.1484437174464 0.54 9.2226655761696 - - - - - - - - - - - - - - - -
14 R.C.C. Work (AR0410e) :.First floor - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. Lintels Data for 7.8 sqm 10.46459392 Sqm - - - - 0.0063538461538462 0.066490419830154 - - - - - - - - - - - - - - 0.0042461538461538 0.044434275721846 - - - - - - - - - - - - - - - - - - - -
15 R.C.C. Work (AR0410d) :.First floor - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. beams, column, grider and bressmer, etc. Data for 4.2sqm 51.125914445 Sqm - - 0.0068 0.347656218226 0.0062285714285714 0.31844140997171 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
16 Other Building Items. (AR1901B) :.First floor - Supplying, fitting & fixing Vitrified Tile 600mmx600mm Plain Ivory in floors of size 600mm x 600 mm of approved make conforming IS:13755 laid on 20 mm thick cement mortar(1:4)and filling joints with white cement of approved quality including cost of all materials, taxes, labour, T&P , etc. required for the work all complete as per direction of Engineer-in-charge(for new work only) 77.295296 Sqm - - - - - - 0.1074 8.3015147904 0.021 1.623201216 - - - - - - - - - - - - - - - - 0.0076 0.5874442496 1 77.295296 - - - - - - - - - - - -
17 Plastering (AR1004) :.First Floor - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. 100.985561 Sqm - - - - - - 0.0358 3.6152830838 0.015 1.514783415 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
18 Painting(AR0903i) :.First Floor - Painting two coats of enamel paint in outer surface paint including all costs of labour, Paint and brushes required for the work etc. complete and as per direction of Engineer-in-charge.(Outside) 14.492868 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.125 1.8116085 - - - - - - - - - -
19 Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 2.0388096 Cum - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1 2.0388096 - - - - - - - -
20 Painting(AR0918c) :.First Floor - Finishing wall with two coat water proofing cement paint including one coat cement wash on the outer surface of approved shade on new work to give an even shade including all costs of labour, Paint, Brushes, and putty required for the work, etc. complete and as per direction of Engineer-in-charge. (Outside) 46.4515 Sqm - - - - - - 0.010763440860215 0.49997797311828 - - - - - - - - - - - - - - - - - - - - - - - - - - 0.25 11.612875 - - - - - -
21 Iron Work(AR1704) :.Iron Doors and windows fixing - Supplying, fitting & fixing of Mild steel and put up for frames & shutters of Doors and windows fixing in position with cost, conveyance, taxes of all materials, labours and T & P required for the work etc. as per direction of Engineer-in-charge. 1.2 Qntl 1 1.2 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
22 Flooring (AR0817ac) :.First floor - Fixing Vitrified industrial Tile of premium grade having thickness 8mm to 10mm confirming to IS 4457 of size 300mmx300mm in dados skirting and risers of steps on 12mm thick cement plaster (1:3) jointed with neat cement slurry mixed with pigments to match the shade of the Vitrified tiles including rubbing and polishing complete including cost of precast tiles. 13.9075791 Sqm - - - - - - 0.1375 1.91229212625 0.015 0.2086136865 - - - - - - - - - - - - - - - - - - - - - - - - - - 1 13.9075791 - - - -
23 Concrete (AR0303) :.Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 0.2265344 Cum - - - - - - 2.29 0.518763776 0.48 0.108736512 - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.96 0.217473024 - -
24 R.C.C. Work (AR0404Ae) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Stairs excluding landing but including railing) 0.013592064 Cum - - - - 0.04806 0.00065323459584 3.4733 0.0472093158912 0.45 0.0061164288 - - - - - - - - - - 0.01494 0.00020306543616 0.36 0.00489314304 0.54 0.00733971456 - - - - - - - - - - - - - - - -
25 Other Building Items. (AR1911) :.Stainless steel of 304 grade in hand railing using 50mm dia of 2mm - Supplying, fitting and fixing of Stainless steel of 304 grade in hand railing using 50mm dia of 2mm thick circular pipe with Balustrade of size 32mm x 32mm x 2mm @ 0.90mtr. C/C and stainless square pipe bracing of size 32mm x 32mm x 2mm in 3 rows in staircase as per approved design and specification, buffing, polishing etc with cost,conveyance, taxes of all materials, labour,T&P etc. required for the complete in all respect. and as per direction of Engineer in Charge 4.571999853696 Rmt - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
26 Other Building Items. (AR1907) :.aluminum sliding window (sliding type) - Supplying, fitting, fixing up window (sliding type) made up aluminum Section 9778,as windows frame, section No. 4095,4096 and 9777, 3994 as shutter frame with 5mm thick black glass as panel fitted with rubber beading including locking arrangement including all fitting including cost of materials all taxes labour, T&P etc. complete as per direction of Engineer-incharge. 2.601284 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
27 Flooring (AR0816j) :.Fixing Chequred Tiles in floor , treads or steps and landing on a 25mm thick bed of cement mortar 1:1 - Fixing Chequred Tiles in floor , treads or steps and landing on a 25mm thick bed of cement mortar 1:1 (1cement: 1sand) jointed with neat cement slurry mixed with pigment to match the shades of the Chequred tiles including rubbing and polishing, cost of precast tiles complete as per direction of Enginer-in-charge. 27.9266418 Sqm - - - - - - 0.2737 7.64352186066 0.013 0.3630463434 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
28 Roofing (AR1132) :.Supplying, feeting & fixing of G.C.I. Sheet (0.30mm thick) in roof drilling hole in wind ties - Supplying, fitting & fixing of G.C.I. Sheet (0.30mm thick) in roof drilling hole in wind ties including fixing of ridges valleys wind ties etc. including cost of fitting, Labour and material etc. complete as per direction of Engineer-in-Charge 55.7418 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1 55.7418
Total Qty 14.85 0.480990603826 0.57387850649079 114.47839542385 24.491115074385 13328.800091096 8.112104154 12.623195125 8.482787124 0.009640172698 0.084085384234929 6.1533368604864 9.2300052907296 0.5874442496 77.295296 1.8116085 2.0388096 11.612875 13.9075791 0.217473024 55.7418
Rate Per Unit 0 0 0 0 43.25 0 0 0 0 0 0 309.5 309.5 0 0 0 43.75 0 0 309.5 0
Total Amount 0 0 0 0 1059.2407269671 0 0 0 0 0 0 1904.4577583205 2856.6866374808 0 0 0 89.19792 0 0 67.307900928 0
Total Royalty Amount (in Rs.): 5976.8909436965