State: Odisha District: Kandhamal Block: Phulbani Gram Panchayat: Bisipada
Work Code: OD/359/3430/118978/415494/00016475 (Development of Rural Haat at Bisipada)
Project Category: Other Infrastructure
Financial Year: 2024-25 Execution Level: ps
Executing Agency: Panchayat Samiti, Phulbani Proposal Date: -
Date of Commencement: 17-02-2025 Date of Completion: -
Scheme Name: 5th SFC Grant in Aid Scheme Component Name: Development of Rural Haat
Project Sub-Category: Rural Haat Project Type: Upgradation or Improvement
Name of Executant: SANTOSHI SAHOO
Administrative Approval Details
Approval No.: OD/359/3430/118978/415494/00016475/AS
Technical Sanction Details
Technical Sanction No.: OD/359/3430/118978/415494/00016475/TS
Fund Sanction No.:
Fund Sanction Amount (in Rs.): 1000000
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM029 BRM340 BRM028 BRM045 BRM060 BRM052 BRM341 BRM104 BRM092 BRM084 BRM056 BRM255 BRM253
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Earth Work (AR0101aa) :.Earthwork in ordinary soil in foundation and plinth within 50m, initial lead and 1.5m, initial lift - Earthwork in ordinary soil in foundation and plinth within 50m, initial lead and 1.5m, initial lift including rought dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per direction of the Engineer-in-charge per 100 cum 42.688142336 Cum - - - - - - - - - - - - - - - - - - - - - - - - - -
2 Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 28.457817664 Cum 1 28.457817664 - - - - - - - - - - - - - - - - - - - - - - - -
3 Concrete (AR0304a) :.Cement concrete (1:4:8) with 4 cm. hard granite(Hand Broken) metal - Cement concrete (1:4:8) with 4 cm. hard granite(Hand Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 37.0457792432 Cum - - 1.72 63.718740298304 0.48 17.781974036736 0.96 35.563948073472 - - - - - - - - - - - - - - - - - -
4 R.C.C. Work (AR0404A) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. (excluding centring and shuttering) 34.184936960186 Cum - - 3.4733 118.73454154381 0.45 15.383221632084 - - 0.36 12.306577305667 0.54 18.4598659585 - - - - - - - - - - - - - -
5 R.C.C. Work (AR0409) :.Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 34 Qntl - - - - - - - - - - - - 1.05 35.7 - - - - - - - - - - - -
6 R.C.C. Work (AR0410c) :.R.C.C. foundation , plinth band and footings bases of columns mass concrete precast slabs etc - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. foundation, plinth band and footings bases of columns mass concrete precast slabs, etc 62.13724252 Sqm - - - - - - - - - - - - - - 0.00267 0.1659064375284 0.000614 0.03815226690728 - - - - - - - -
7 R.C.C. Work (AR0410d) :.Rigid and smooth centering and shuttering for R.C.C. works including false works and dismantling them after casting - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. beams, column, grider and bressmer, etc. Data for 4.2sqm 75.22541716 Sqm - - - - - - - - - - - - - - 0.0051904761904762 0.39045573668762 - - 0.0056666666666667 0.42627736390667 - - - - - -
8 R.C.C. Work (AR0410a) :.Centring & Shuttering for R.C.C. floor and roof slabs, landings,balconies, projecting sun shades and chajjas - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. floor and roof slabs, landings, balconies, projecting sun shades and chajjas up to 4.3m height 88.9551427568 Sqm - - - - - - - - - - - - - - 0.0050222222222222 0.44675249473415 - - 0.0076666666666667 0.68198942780213 - - - - - -
9 Plastering (AR1026i) :.6mm thick cement Plaster in CM (1:4) over R.C.C. surfaces (outside) - 6mm thick cement Plaster in CM (1:4) over R.C.C. surfaces in outside with proper level and line, curing for the proper period with cost conveyance, royalty, taxes of all materials, labor, and T & P required for the work, etc comp. and as per the direction of the Engineer-in-charge. 88.9551427568 Sqm - - 0.0271 2.4106843687093 0.0075 0.667163570676 - - - - - - - - - - - - - - - - - - - -
10 Flooring (AR0802i) :.2.5 cm thick A.S. flooring in C.C (1:2:4) with 12 mm size HG crusher broken chips - 2.5 cm thick A.S. flooring in C.C (1:2:4) with 12 mm size HG crusher broken chips including punning incl. cost, conveyance & royalty of materials as per direction of Engineer-in-charge. 83.6544041567 Sqm - - 0.0858 7.1775478766449 0.012 1.0038528498804 - - - - - - - - - - - - - - 0.023 1.9240512956041 - - - -
11 Plastering (AR1004i) :.12mm thick cement plaster (1:6) over Brick work in outside. - 12mm thick cement plster (1:6) over Brick work in outside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. 34.9872698 Sqm - - 0.0358 1.25254425884 0.015 0.524809047 - - - - - - - - - - - - - - - - - - - -
12 Painting(AR0918cb) :.Finishing wall two coats with weather coat with one coat waterbound Primer - Finishing wall two coats with weather coat with one coat waterbound Primer including all costs of labour, Paint, Primer, Brushes and putty required for the work etc. complete and as per direction of Engineer-in-charge.(Outside) 180.2439717124 Sqm - - - - - - - - - - - - - - - - - - - - - - 0.125 22.53049646405 0.090322580645161 16.280100670797
13 Concrete (AR0307) :.Cement concrete (1:2:4)with 12mm size hard broken granite chips per 1cum - Cement concrete work with (1:2:4) using 12mm size hard granite(crusher broken) chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge. 2.132821376 Cum - - 3.23 6.88901304448 0.45 0.9597696192 - - - - - - - - - - - - - - 0.9 1.9195392384 - - - -
Total Qty 28.457817664 200.18307139079 36.320790755576 35.563948073472 12.306577305667 18.4598659585 35.7 1.0031146689502 0.03815226690728 1.1082667917088 3.8435905340041 22.53049646405 16.280100670797
Rate Per Unit 40.25 0 40.25 149.5 149.5 149.5 0 0 0 0 149.5 0 0
Total Amount 1145.427160976 0 1461.9118279119 5316.8102369841 1839.8333071972 2759.7499607958 0 0 0 0 574.61678483361 0 0
Total Royalty Amount (in Rs.): 13098.349278699