Print PDF
State: Odisha District: Khordha Block: Banapur Gram Panchayat: Nachuni
Work Code: OD/362/3458/119572/408191/00021153 (Provision Of Facility Centre At Nachuni GP Hqrs)
Project Category: Building
Financial Year: 2023-24 Execution Level: ps
Executing Agency: Panchayat Samiti, Banapur Proposal Date: -
Date of Commencement: 04-12-2025 Date of Completion: 12-01-2026
Scheme Name: 5th SFC Grant in Aid Scheme Component Name: Provision of Facilities at GP Head Quarter
Project Sub-Category: GP Facility Centre Project Type: New Work
Name of Executant: pramoda kumar nanda
Administrative Approval Details
Approval No.: OD/362/3458/119572/408191/00021153/AS
Technical Sanction Details
Technical Sanction No.: OD/362/3458/119572/408191/00021153/TS
Fund Sanction No.: 15219
Fund Sanction Amount (in Rs.): 1000000
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM029 BRM340 BRM028 BRM045 BRM079 BRM060 BRM052 BRM104 BRM092 BRM084 BRM094 BRM008 BRM064 BRM341 BRM140 BRM138 BRM255 BRM253 BRM131
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Earth Work (AR0102aa) :.Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge 37.8524824 Cum - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
2 Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 28.9866055872 Cum 1 28.9866055872 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
3 Concrete (AR0304a) :.Cement concrete (1:4:8) with 4 cm. hard granite(Hand Broken) metal - Cement concrete (1:4:8) with 4 cm. hard granite(Hand Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 10.21444459104 Cum - - 1.72 17.568844696589 0.48 4.9029334036992 0.96 9.8058668073984 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
4 Masonry Stone Work (AR0717) :.Laterite stone masonry - Laterite stone masonry in cement mortar (1:6) in foundation and plinth cost conveyance, royalty, taxes of all materials, labor, required for the work, etc. complete and as per direction of the Engineer-in-charge. 20.43152972368 Cum - - 0.572 11.686835001945 0.24 4.9035671336832 - - 1 20.43152972368 - - - - - - - - - - - - - - - - - - - - - - - - - - - -
5 R.C.C. Work (AR0404Aa) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC foundation, footing bases of column, mass concreate, pre-cast slabs etc.) 9.45828409056 Cum - - 3.4733 32.851458131742 0.45 4.256227840752 - - - - 0.36 3.4049822726016 0.54 5.1074734089024 0.004005 0.037880427782693 0.000921 0.0087110796474058 - - - - - - - - - - - - - - - - - - - -
6 R.C.C. Work (AR0404Ac) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge. (RCC Beams, Column, Girder & Bressmer etc) 3.86484393312 Cum - - 3.4733 13.423762432906 0.45 1.739179769904 - - - - 0.36 1.3913438159232 0.54 2.0870157238848 0.041529 0.16050310369854 - - 0.045339 0.17522815908373 - - - - - - - - - - - - - - - - - -
7 R.C.C. Work (AR0404Ad) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Lintels) 1.45139457408 Cum - - 3.4733 5.0411287741521 0.45 0.653127558336 - - - - 0.36 0.5225020466688 0.54 0.7837530700032 0.0741335 0.10759695965756 - - - - 0.049542 0.071904989989071 - - - - - - - - - - - - - - - -
8 R.C.C. Work (AR0404Ag) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Roof slab, landing, balcony, sun shade) 9.1494978816 Cum - - 3.4733 31.778950992161 0.45 4.11727404672 - - - - 0.36 3.293819237376 0.54 4.940728856064 0.0502172 0.45946216501988 - - 0.076659 0.70139135810557 - - - - - - - - - - - - - - - - - -
9 Masonry Brick Work (AR0610aa) :.Cement concrete solid Block machine mixed and Hydraulic compressed having crushing strength not less than 75kg/cm2 (400mm x 200mm x 200mm size ) in cement mortar (1:4) in superstructure - Cement concrete solid Block machine mixed and Hydraulic compressed having crushing strength not less than 75kg/cm2 (400mm x 200mm x 200mm size ) in cement mortar (1:4) in superstructure immersing the concrete solid Block in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 21.771456517133 Cum - - 1 21.771456517133 0.28 6.0960078247972 - - - - - - - - - - - - - - - - 53 1153.887195408 - - - - - - - - - - - - - -
10 Concrete (AR0317) :.2.5 cm thick grading concrete (1:2:2) on roof slab with 6mm size hard granite chips - 2.5 cm thick grading concrete (1:2:2) on roof slab with 6mm size hard granite chips including hoisting and laying in position compacting and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge. (new work) 71.070795 Sqm - - 0.1208 8.585352036 0.0169 1.2010964355 - - - - - - - - - - - - - - - - - - 0.0169 1.2010964355 - - - - - - - - - - - -
11 R.C.C. Work (AR0409) :.Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 20 Qntl - - - - - - - - - - - - - - - - - - - - - - - - - - 1.05 21 - - - - - - - - - -
12 Plastering (AR1004i) :.12mm thick cement plaster (1:6) over Brick work in outside. - 12mm thick cement plster (1:6) over Brick work in outside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. 93.07765764 Sqm - - 0.0358 3.332180143512 0.015 1.3961648646 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
13 Plastering (AR1014) :.16mm thick cement Plaster in CM (1:6) over brick work in inside. - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 149.13346978 Sqm - - 0.043 6.41273920054 0.018 2.68440245604 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
14 Plastering (AR1008i) :.20mm thick cement Plaster in CM (1:6) over stone work in outside (Outside) - 20mm thick cement Plaster in CM (1:6) over stone work in outside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 19.695436 Sqm - - 0.057 1.122639852 0.021 0.413604156 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
15 Painting(AR0920) :.Finishing wall two coats with plastic emulsion paint of approved shades on new work (Inside) - Finishing wall two coats with plastic emulsion paint of approved shades on new work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) 149.13 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.125 18.64125 - - - - - - - -
16 Painting(AR0901a) :.Priming one coat in inner surface with primer of approved quality over woodwork - Priming one coat in inner surface with primer of approved quality over woodwork including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge. 220.2 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.075 16.515 - - - - - -
17 Painting(AR0918cb) :.Finishing wall two coats with weather coat with one coat waterbound Primer - Finishing wall two coats with weather coat with one coat waterbound Primer including all costs of labour, Paint, Primer, Brushes and putty required for the work etc. complete and as per direction of Engineer-in-charge.(Outside) 122.99 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.125 15.37375 0.090322580645161 11.108774193548 - -
18 Flooring (AR0817bak) :.g Vitrified tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of size 600mmx600mm Plain (Ivory) in wall cladding/ glazed tiles on 12mm thick cement plaster (1:3)(For repair and maintenance) . - Fixing Vitrified tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of size 600mmx600mm Plain (Ivory) in wall cladding/ glazed tiles on 12mm thick cement plaster (1:3) jointed with neat cement slurry mixed with pigments to match the shade of the Vitrified tiles including rubbing and polishing complete including cost of precast tiles(For repair and maintenance). 46.19973287 Sqm - - 0.1375 6.352463269625 0.015 0.69299599305 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1 46.19973287
19 Iron Work(AR1704) :.Iron Doors and windows fixing - Supplying, fitting & fixing of Mild steel and put up for frames & shutters of Doors and windows fixing in position with cost, conveyance, taxes of all materials, labours and T & P required for the work etc. as per direction of Engineer-in-charge. 1.27 Qntl - - - - - - - - - - - - - - - - - - - - - - - - - - 1 1.27 - - - - - - - - - -
Total Qty 28.9866055872 159.9278110483 33.056581483082 9.8058668073984 20.43152972368 8.6126473725696 12.918971058854 0.76544265615868 0.0087110796474058 0.8766195171893 0.071904989989071 1153.887195408 1.2010964355 22.27 18.64125 16.515 15.37375 11.108774193548 46.19973287
Rate Per Unit 78.25 0 78.25 329.5 329.5 279.5 279.5 0 0 0 0 0 170.25 0 0 0 0 0 0
Total Amount 2268.2018871984 0 2586.6775010511 3231.0331130378 6732.1890439526 2407.2349406332 3610.8524109498 0 0 0 0 0 204.48666814387 0 0 0 0 0 0
Total Royalty Amount (in Rs.): 21040.675564967
© 2023 Panchayati Raj Project Management System, All Rights Reserved.
Privacy Policy | User Manual | FAQ | SOP | Download Mobile App