State: Odisha District: Bargarh Block: Bheden Gram Panchayat: Areigudi
Work Code: OD/347/3315/116435/380568/00022029 (Provision Of Facility Centre At Areigudi Gp Office)
Project Category: Building
Financial Year: 2023-24 Execution Level: ps
Executing Agency: Panchayat Samiti, Bheden Proposal Date: -
Date of Commencement: 06-02-2026 Date of Completion: -
Scheme Name: 5th SFC Grant in Aid Scheme Component Name: Provision of Facilities at GP Head Quarter
Project Sub-Category: GP Facility Centre Project Type: New Work
Name of Executant: Niranjan Nayak
Administrative Approval Details
Approval No.: OD/347/3315/116435/380568/00022029/AS
Technical Sanction Details
Technical Sanction No.: OD/347/3315/116435/380568/00022029/TS
Fund Sanction No.:
Fund Sanction Amount (in Rs.): 1000000
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM006 BRM340 BRM028 BRM060 BRM052 BRM104 BRM092 BRM084 BRM094 BRM341 BRM132 BRM174 BRM138 BRM141 BRM252 BRM255
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Masonry Brick Work (AR0603ci) :.First floor - Brickwork with Flyash Bricks of size (23cm x 11cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 30.352 Cum 400 12140.8 0.672 20.396544 0.28 8.49856 - - - - - - - - - - - - - - - - - - - - - - - - - -
2 R.C.C. Work (AR0404Ab) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Plinth band) 3.12225 Cum - - 3.4733 10.844510925 0.45 1.4050125 0.36 1.12401 0.54 1.686015 0.01335 0.0416820375 0.00307 0.0095853075 - - - - - - - - - - - - - - - - - -
3 R.C.C. Work (AR0404Ac) :.First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge. (RCC Beams, Column, Girder & Bressmer etc) 5.852625 Cum - - 3.4733 20.3279224125 0.45 2.63368125 0.36 2.106945 0.54 3.1604175 0.0498348 0.29166439635 - - 0.0544068 0.31842259785 - - - - - - - - - - - - - - - -
4 R.C.C. Work (AR0404Ad) :.First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Lintels) 1.5255 Cum - - 3.4733 5.29851915 0.45 0.686475 0.36 0.54918 0.54 0.82377 0.0889602 0.1357087851 - - - - 0.0594504 0.0906915852 - - - - - - - - - - - - - -
5 R.C.C. Work (AR0404Af) :.First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Sun sheds & Chajja) 0.2109375 Sqm - - 0.21708125 0.045790576171875 0.028125 0.0059326171875 0.0225 0.00474609375 0.03375 0.007119140625 0.059664 0.012585375 - - 0.09108 0.0192121875 - - - - - - - - - - - - - - - -
6 R.C.C. Work (AR0404Ag) :.First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Roof slab, landing, balcony, sun shade) 12.4425 Cum - - 3.4733 43.21653525 0.45 5.599125 0.36 4.4793 0.54 6.71895 0.06026064 0.7497930132 - - 0.0919908 1.144595529 - - - - - - - - - - - - - - - -
7 R.C.C. Work (AR0409) :.First floor - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 27.29 Qntl - - - - - - - - - - - - - - - - - - 1.05 28.6545 - - - - - - - - - - - -
8 Plastering (AR1004) :.First Floor - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. 148.1175 Sqm - - 0.0358 5.3026065 0.015 2.2217625 - - - - - - - - - - - - - - - - - - - - - - - - - -
9 Plastering (AR1014) :.First Floor - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 135.6375 Sqm - - 0.043 5.8324125 0.018 2.441475 - - - - - - - - - - - - - - - - - - - - - - - - - -
10 Other Building Items. (AR1901Ba) :.First floor - Supplying, fitting & fixing Vitrified Tile 600mmx600mm Coloured /Printed series(Homogeneous) in floors of size 600mm x 600 mm of approved make conforming IS:13755 laid on 20 mm thick cement mortar(1:4)and filling joints with white cement of approved quality including cost of all work all materials, taxes, labor, T&P , etc. complete as per direction of Engineer-in-charge. 73.1575 Sqm - - 0.1074 7.8571155 0.021 1.5363075 - - - - - - - - - - - - - - 1 73.1575 0.0076 0.555997 - - - - - - - -
11 Flooring (AR0817ab) :.First floor - Fixing Vitrified tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of size 600mmx600mm Coloured /Printed series(Homogeneous) in dados skirting and risers of steps on 12mm thick cement plaster (1:3) jointed with neat cement slurry mixed with pigments to match the shade of the Vitrified tiles including rubbing and polishing complete including cost of precast tiles. 5.64 Sqm - - 0.1375 0.7755 0.015 0.0846 - - - - - - - - - - - - - - 1 5.64 - - - - - - - - - -
12 Painting(AR0901a) :.First Floor - Priming one coat in inner surface with primer of approved quality over woodwork including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge. 36.81 Sqm - - - - - - - - - - - - - - - - - - - - - - - - 0.075 2.76075 - - - - - -
13 Painting(AR0903i) :.First Floor - Painting two coats of enamel paint in outer surface paint including all costs of labour, Paint and brushes required for the work etc. complete and as per direction of Engineer-in-charge.(Outside) 36.81 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - 0.125 4.60125 - - - -
14 Other Building Items. (AR1902) :.First Floor - Finishing surface of walls with cement based wall putty (water based) of approved make and finished smooth and even surface to receive painting including cost of scaffolding staging charges with cost of all materials taxes,labour,T&P,etc.complete. and as per the direction of Engineer in Charge. 205.1625 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
15 Painting(AR0901c) :.First Floor - Priming one coat with inner surface primer of approved quality oil-bound primer over plastering surfaces including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge. 360.66 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.084 30.29544 - -
16 Painting(AR0918f) :.First Floor - Finishing wall with two coat weather coat paint of approved shade in the outer surface of old work to give an even shade including all costs of labour, Paint, Brushes, and putty required for the work, etc. complete and as per direction of Engineer-in-charge. (Outside) 121.8225 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.125 15.2278125
Total Qty 12140.8 119.89745681367 25.112931367188 8.26418109375 12.396271640625 1.23143360715 0.0095853075 1.48223031435 0.0906915852 28.6545 78.7975 0.555997 2.76075 4.60125 30.29544 15.2278125
Rate Per Unit 0 0 165.25 249.5 249.5 0 0 0 0 0 0 0 0 0 0 0
Total Amount 0 0 4149.9119084277 2061.9131828906 3092.8697743359 0 0 0 0 0 0 0 0 0 0 0
Total Royalty Amount (in Rs.): 9304.6948656543