State: Odisha District: Balasore Block: Bhograi Gram Panchayat: Kumbharmuli
Work Code: OD/346/3302/275559/391679/00022394 (PROVISION OF FACILITY CENTRE AT KUMBHARMULI GP HQRS)
Project Category: Building
Financial Year: 2023-24 Execution Level: ps
Executing Agency: Panchayat Samiti, Bhograi Proposal Date: -
Date of Commencement: 06-02-2026 Date of Completion: -
Scheme Name: 5th SFC Grant in Aid Scheme Component Name: Provision of Facilities at GP Head Quarter
Project Sub-Category: GP Facility Centre Project Type: New Work
Name of Executant: NAGESWAR SINGH
Administrative Approval Details
Approval No.: OD/346/3302/275559/391679/00022394/AS
Technical Sanction Details
Technical Sanction No.: OD/346/3302/275559/391679/00022394/TS
Fund Sanction No.:
Fund Sanction Amount (in Rs.): 1000000
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM340 BRM028 BRM060 BRM052 BRM084 BRM104 BRM094 BRM341 BRM005 BRM253 BRM140 BRM252 BRM255 BRM174 BRM131
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 R.C.C. Work (AR0404Ac) :.First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge. (RCC Beams, Column, Girder & Bressmer etc) 7.92300807568 Cum 3.4733 27.518983949259 0.45 3.565353634056 0.36 2.8522829072448 0.54 4.2784243608672 0.0544068 0.43106551577191 0.0498348 0.3948415228499 - - - - - - - - - - - - - - - - - -
2 R.C.C. Work (AR0404Ad) :.First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Lintels) 1.34195297376 Cum 3.4733 4.6610052637606 0.45 0.603878838192 0.36 0.4831030705536 0.54 0.7246546058304 - - 0.0889602 0.11938040493628 0.0594504 0.079779641071221 - - - - - - - - - - - - - - - -
3 R.C.C. Work (AR0404Ag) :.First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Roof slab, landing, balcony, sun shade) 13.30252755168 Cum 3.4733 46.20366894525 0.45 5.986137398256 0.36 4.7889099186048 0.54 7.1833648779072 0.0919908 1.2237101515011 0.06026064 0.80161882388187 - - - - - - - - - - - - - - - - - -
4 R.C.C. Work (AR0409) :.First floor - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 18.1 Qntl - - - - - - - - - - - - - - 1.05 19.005 - - - - - - - - - - - - - -
5 Masonry Brick Work (AR0603bi) :.First floor - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 19.0696233168 Cum 0.672 12.81478686889 0.28 5.339494528704 - - - - - - - - - - - - 350 6674.36816088 - - - - - - - - - - - -
6 Plastering (AR1014) :.First Floor - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 169.29063369 Sqm 0.043 7.27949724867 0.018 3.04723140642 - - - - - - - - - - - - - - - - - - - - - - - - - -
7 Plastering (AR1004) :.First Floor - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. 171.788330845 Sqm 0.0358 6.150022244251 0.015 2.576824962675 - - - - - - - - - - - - - - - - - - - - - - - - - -
8 Plastering (AR1027) :.First Floor - 6mm thick cement Plaster in CM (1:4) over R.C.C. surfaces in inside including chipping with proper level and line, curing for the proper period with cost conveyance, royalty, taxes of all materials, labor, and T & P required for the work, etc comp. and as per the direction of the Engineer-in-charge. 103.95659894 Sqm 0.0372 3.867185480568 0.0075 0.77967449205 - - - - - - - - - - - - - - - - - - - - - - - - - -
9 miscellaneous(ARM105) :.Labour for fitting and fixing of M.S. window grills including cost of screws complete. (Iron works) and as directed by Engineer-in-Charge. - Labour for fitting and fixing of M.S. window grills including cost of screws complete. (Iron works) and as directed by Engineer-in-Charge. 5.945792 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
10 Other Building Items. (AR1907) :.aluminum sliding window (sliding type) - Supplying, fitting, fixing up window (sliding type) made up aluminum Section 9778,as windows frame, section No. 4095,4096 and 9777, 3994 as shutter frame with 5mm thick black glass as panel fitted with rubber beading including locking arrangement including all fitting including cost of materials all taxes labour, T&P etc. complete as per direction of Engineer-incharge. 5.945792 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
11 Painting(AR0901d) :.First Floor - Priming one coat with inner surface primer of approved quality water-bound primer over plastering surfaces including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge. 255.398 Sqm - - - - - - - - - - - - - - - - - - 0.084 21.453432 - - - - - - - - - -
12 Painting(AR0901di) :.First Floor - Priming one coat with outer surface primer of approved quality water-bound primer over plastering surfaces including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge. 189.799 Sqm - - - - - - - - - - - - - - - - - - 0.090322580645161 17.143135483871 - - - - - - - - - -
13 Painting(AR0919a) :.First Floor - Finishing wall surface with One Coat with plastic emulsion paint of approved shades above one coat oil bound Primer on old work to give an even shade including all costs of labor, Paint, Primer, Brushes and putty required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) 255.398 Sqm - - - - - - - - - - - - - - - - - - - - 0.075 19.15485 0.084 21.453432 - - - - - -
14 Painting(AR0918Ai) :.First Floor - Finishing wall one coat with weather coat including all costs of labour, Paint, Primer and Brushes required for the work etc. complete and as per direction of Engineer-in-charge. 189.799 Sqm - - - - - - - - - - - - - - - - - - - - - - - - 0.075 14.234925 - - - -
15 Other Building Items. (AR1901B) :.First floor - Supplying, fitting & fixing Vitrified Tile 600mmx600mm Plain Ivory in floors of size 600mm x 600 mm of approved make conforming IS:13755 laid on 20 mm thick cement mortar(1:4)and filling joints with white cement of approved quality including cost of all materials, taxes, labour, T&P , etc. required for the work all complete as per direction of Engineer-in-charge(for new work only) 86.01517158 Sqm 0.1074 9.238029427692 0.021 1.80631860318 - - - - - - - - - - - - - - - - - - - - - - 0.0076 0.653715304008 1 86.01517158
16 Flooring (AR0817aa) :.First floor - Fixing Vitrified tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of size 600mmx600mm plain (Ivory) in dados skirting and risers of steps on 12mm thick cement plaster (1:3) jointed with neat cement slurry mixed with pigments to match the shade of the Vitrified tiles including rubbing and polishing complete including cost of precast tiles. 12.28270563 Sqm 0.1375 1.688872024125 0.015 0.18424058445 - - - - - - - - - - - - - - - - - - - - - - - - 1 12.28270563
Total Qty 119.42205145247 23.889154447983 8.1242958964032 12.186443844605 1.654775667273 1.3158407516681 0.079779641071221 19.005 6674.36816088 38.596567483871 19.15485 21.453432 14.234925 0.653715304008 98.29787721
Rate Per Unit 0 265.25 522.5 522.5 0 0 0 0 0 0 0 0 0 0 0
Total Amount 0 6336.5982173275 4244.9446058707 6367.416908806 0 0 0 0 0 0 0 0 0 0 0
Total Royalty Amount (in Rs.): 16948.959732004