Print PDF
State: Odisha District: Ganjam Block: Surada Gram Panchayat: Nuagada
Work Code: OD/354/3385/118035/410910/00022490 (Construction Of Market Complex At Puspanagar)
Project Category: Building
Financial Year: 2024-25 Execution Level: ps
Executing Agency: Panchayat Samiti, Surada Proposal Date: -
Date of Commencement: 04-11-2025 Date of Completion: -
Scheme Name: 5th SFC Grant in Aid Scheme Component Name: Creation of Capital Asset for Revenue Generation
Project Sub-Category: Market Complex Project Type: New Work
Name of Executant: Monalisha Panda
Administrative Approval Details
Approval No.: OD/354/3385/118035/410910/00022490/AS
Technical Sanction Details
Technical Sanction No.: OD/354/3385/118035/410910/00022490/TS
Fund Sanction No.: 29142
Fund Sanction Amount (in Rs.): 1000000
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM029 BRM340 BRM028 BRM044 BRM011 BRM060 BRM052 BRM104 BRM092 BRM094 BRM084 BRM341 BRM174 BRM131 BRM006 BRM253 BRM142 BRM255 BRM141 BRM056
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Earth Work (AR0102aa) :.Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge 22.024125 Cum - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
2 Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 23.884125 Cum 1 23.884125 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
3 Concrete (AR0303) :.Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 18.46845 Cum - - 2.29 42.2927505 0.48 8.864856 0.96 17.729712 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
4 Masonry Brick Work (AR0610d) :.Cement concrete solid Block machine mixed and Hydraulic compressed having crushing strength not less than 75kg/cm2 (400mm x 100mm x 150mm size) - Cement concrete solid Block machine mixed and Hydraulic compressed having crushing strength not less than 75kg/cm2 (300mm x 200mm x 150mm size) in cement mortar (1:6) in foundation and plinth immerging the concrete solid Block in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 13.53354 Cum - - 0.672 9.09453888 0.28 3.7893912 - - 93 1258.61922 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
5 R.C.C. Work (AR0404A) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. (excluding centring and shuttering) 17.8266825 Cum - - 3.4733 61.91741632725 0.45 8.022007125 - - - - 0.36 6.4176057 0.54 9.62640855 - - - - - - - - - - - - - - - - - - - - - - - - - -
6 Plastering (AR1027) :.6mm thick cement Plaster in CM (1:4) over R.C.C. surfaces including chipping (Inside) - 6mm thick cement Plaster in CM (1:4) over R.C.C. surfaces in inside including chipping with proper level and line, curing for the proper period with cost conveyance, royalty, taxes of all materials, labor, and T & P required for the work, etc comp. and as per the direction of the Engineer-in-charge. 62.315 Sqm - - 0.0372 2.318118 0.0075 0.4673625 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
7 Plastering (AR1014) :.16mm thick cement Plaster in CM (1:6) over brick work in inside. - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 122.43 Sqm - - 0.043 5.26449 0.018 2.20374 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
8 R.C.C. Work (AR0410c) :.R.C.C. foundation , plinth band and footings bases of columns mass concrete precast slabs etc - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. foundation, plinth band and footings bases of columns mass concrete precast slabs, etc 33.018 Sqm - - - - - - - - - - - - - - 0.00267 0.08815806 0.000614 0.020273052 - - - - - - - - - - - - - - - - - - - - - -
9 R.C.C. Work (AR0410e) :.Rigid and smooth centering and shuttering for R.C.C. works including false works and dismantling them after casting - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. Lintels Data for 7.8 sqm 10.56 Sqm - - - - - - - - - - - - - - 0.0052948717948718 0.055913846153846 - - 0.0035384615384615 0.037366153846154 - - - - - - - - - - - - - - - - - - - -
10 R.C.C. Work (AR0410d) :.Rigid and smooth centering and shuttering for R.C.C. works including false works and dismantling them after casting - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. beams, column, grider and bressmer, etc. Data for 4.2sqm 43.6796 Sqm - - - - - - - - - - - - - - 0.0051904761904762 0.22671792380952 - - - - 0.0056666666666667 0.24751773333333 - - - - - - - - - - - - - - - - - -
11 R.C.C. Work (AR0410a) :.Centring & Shuttering for R.C.C. floor and roof slabs, landings,balconies, projecting sun shades and chajjas - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. floor and roof slabs, landings, balconies, projecting sun shades and chajjas up to 4.3m height 62.59 Sqm - - - - - - - - - - - - - - 0.0050222222222222 0.31434088888889 - - - - 0.0076666666666667 0.47985666666667 - - - - - - - - - - - - - - - - - -
12 Plastering (AR1004) :.12mm thick cement plster (1:6) over Brick work in inside - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. 86.73 Sqm - - 0.0358 3.104934 0.015 1.30095 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
13 R.C.C. Work (AR0409) :.Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 20 Qntl - - - - - - - - - - - - - - - - - - - - - - 1.05 21 - - - - - - - - - - - - - - - -
14 Other Building Items. (AR1901B) :.Vitrified Tile 600mmx600mm Plain Ivory - Supplying, fitting & fixing Vitrified Tile 600mmx600mm Plain Ivory in floors of size 600mm x 600 mm of approved make conforming IS:13755 laid on 20 mm thick cement mortar(1:4)and filling joints with white cement of approved quality including cost of all materials, taxes, labour, T&P , etc. required for the work all complete as per direction of Engineer-in-charge(for new work only) 53.235 Sqm - - 0.1074 5.717439 0.021 1.117935 - - - - - - - - - - - - - - - - - - 0.0076 0.404586 1 53.235 - - - - - - - - - - - -
15 Iron Work(AR1704) :.Iron Doors and windows fixing - Supplying, fitting & fixing of Mild steel and put up for frames & shutters of Doors and windows fixing in position with cost, conveyance, taxes of all materials, labours and T & P required for the work etc. as per direction of Engineer-in-charge. 3.969 Qntl - - - - - - - - - - - - - - - - - - - - - - 1 3.969 - - - - - - - - - - - - - - - -
16 Masonry Brick Work (AR0603ci) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with Flyash Bricks of size (23cm x 11cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 19.35105 Cum - - 0.672 13.0039056 0.28 5.418294 - - - - - - - - - - - - - - - - - - - - - - 400 7740.42 - - - - - - - - - -
17 Painting(AR0901di) :.Priming one coat with outer surface primer of approved quality water-bound primer over plastering surfaces(outer surface ) - Priming one coat with outer surface primer of approved quality water-bound primer over plastering surfaces including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge. 224.16 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.090322580645161 20.246709677419 - - - - - - - -
18 Painting(AR0922) :.Finishing wall two coats with distemper of approved shades on new work (Inside) - Finishing wall two coats with distemper of approved shades on new work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) 122.43 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.25 30.6075 - - - - - -
19 Painting(AR0918Ai) :.Finishing wall one coat with weather coat - Finishing wall one coat with weather coat including all costs of labour, Paint, Primer and Brushes required for the work etc. complete and as per direction of Engineer-in-charge. 86.73 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.075 6.50475 - - - -
20 Painting(AR0903i) :.Painting two coats of enamel paint in outer surface paint (outer surface) - Painting two coats of enamel paint in outer surface paint including all costs of labour, Paint and brushes required for the work etc. complete and as per direction of Engineer-in-charge.(Outside) 86.73 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.125 10.84125 - -
21 Other Building Items. (AR1911) :.Stainless steel of 304 grade in hand railing using 50mm dia of 2mm - Supplying, fitting and fixing of Stainless steel of 304 grade in hand railing using 50mm dia of 2mm thick circular pipe with Balustrade of size 32mm x 32mm x 2mm @ 0.90mtr. C/C and stainless square pipe bracing of size 32mm x 32mm x 2mm in 3 rows in staircase as per approved design and specification, buffing, polishing etc with cost,conveyance, taxes of all materials, labour,T&P etc. required for the complete in all respect. and as per direction of Engineer in Charge 7.61999975616 Rmt - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
22 Flooring (AR0817ap) :.Fixing Chequred Tiles in dados skirting and risers of steps on 12mm thick cement plaster (1:3) - Fixing Chequred Tiles in dados skirting and risers of steps on 12mm thick cement plaster (1:3) jointed with neat cement slurry mixed with pigments to match the shade of the Chequred tiles including rubbing and polishing complete including cost of precast tiles. 26.46 Sqm - - 0.1375 3.63825 0.015 0.3969 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
23 Concrete (AR0307) :.Cement concrete (1:2:4)with 12mm size hard broken granite chips per 1cum - Cement concrete work with (1:2:4) using 12mm size hard granite(crusher broken) chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge. 0.9 Cum - - 3.23 2.907 0.45 0.405 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.9 0.81
Total Qty 23.884125 149.25884230725 31.986435825 17.729712 1258.61922 6.4176057 9.62640855 0.68513071885226 0.020273052 0.037366153846154 0.7273744 24.969 0.404586 53.235 7740.42 20.246709677419 30.6075 6.50475 10.84125 0.81
Rate Per Unit 205.25 0 205.25 290.5 0 290.5 290.5 0 0 0 0 0 0 0 0 0 0 0 0 290.5
Total Amount 4902.21665625 0 6565.2159530813 5150.481336 0 1864.31445585 2796.471683775 0 0 0 0 0 0 0 0 0 0 0 0 235.305
Total Royalty Amount (in Rs.): 21514.005084956
© 2023 Panchayati Raj Project Management System, All Rights Reserved.
Privacy Policy | User Manual | FAQ | SOP | Download Mobile App