Print PDF
State: Odisha District: Sundargarh Block: Lephripara Gram Panchayat: Giringkela
Work Code: OD/373/3584/121696/383683/00022938 (Construction Of Market complex with Shed At Giringikela)
Project Category: Building
Financial Year: 2024-25 Execution Level: ps
Executing Agency: Panchayat Samiti, Lephripara Proposal Date: -
Date of Commencement: 09-10-2025 Date of Completion: -
Scheme Name: 5th SFC Grant in Aid Scheme Component Name: Creation of Capital Asset for Revenue Generation
Project Sub-Category: Market Complex Project Type: New Work
Name of Executant: Sikha Seth
Administrative Approval Details
Approval No.: OD/373/3584/121696/383683/00022938/AS
Technical Sanction Details
Technical Sanction No.: OD/373/3584/121696/383683/00022938/TS
Fund Sanction No.: 32
Fund Sanction Amount (in Rs.): 1000000
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM029 BRM340 BRM028 BRM044 BRM006 BRM341 BRM060 BRM052 BRM104 BRM092 BRM084 BRM094 BRM064 BRM142 BRM255 BRM174 BRM131 BRM141 BRM253
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Earth Work (AR0102aa) :.Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge 35.70122395552 Cum - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
2 Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 13.27536041376 Cum 1 13.27536041376 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
3 Concrete (AR0303) :.Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 10.6466460332 Cum - - 2.29 24.380819416028 0.48 5.110390095936 0.96 10.220780191872 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
4 Masonry Brick Work (AR0603c) :.Flyash Bricks of size (23cm x 11cm x 8cm) in cement mortar (1:6) in foundation and plinth - Brickwork with Flyash Bricks of size (23cm x 11cm x 8cm) in cement mortar (1:6) in foundation and plinth having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 7.50578692864 Cum - - 0.672 5.0438888160461 0.28 2.1016203400192 - - 400 3002.314771456 - - - - - - - - - - - - - - - - - - - - - - - - - - - -
5 Masonry Brick Work (AR0603ci) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with Flyash Bricks of size (23cm x 11cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 13.509449736 Cum - - 0.672 9.078350222592 0.28 3.78264592608 - - 400 5403.7798944 - - - - - - - - - - - - - - - - - - - - - - - - - - - -
6 R.C.C. Work (AR0409) :.Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 21.53 Qntl - - - - - - - - - - 1.05 22.6065 - - - - - - - - - - - - - - - - - - - - - - - - - -
7 R.C.C. Work (AR0404Aa) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC foundation, footing bases of column, mass concreate, pre-cast slabs etc.) 6.555197616 Cum - - 3.4733 22.768167879653 0.45 2.9498389272 - - - - - - 0.36 2.35987114176 0.54 3.53980671264 0.004005 0.02625356645208 0.000921 0.006037337004336 - - - - - - - - - - - - - - - - - -
8 R.C.C. Work (AR0404Ab) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Plinth band) 2.904029424 Cum - - 3.4733 10.086565398379 0.45 1.3068132408 - - - - - - 0.36 1.04545059264 0.54 1.56817588896 0.01335 0.0387687928104 0.00307 0.00891537033168 - - - - - - - - - - - - - - - - - -
9 R.C.C. Work (AR0404Ac) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge. (RCC Beams, Column, Girder & Bressmer etc) 2.99456106528 Cum - - 3.4733 10.401008948037 0.45 1.347552479376 - - - - - - 0.36 1.0780419835008 0.54 1.6170629752512 0.041529 0.12436112648001 - - 0.045339 0.13577040413873 - - - - - - - - - - - - - - - -
10 R.C.C. Work (AR0404Ad) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Lintels) 1.313120808 Cum - - 3.4733 4.5608625024264 0.45 0.5909043636 - - - - - - 0.36 0.47272349088 0.54 0.70908523632 0.0741335 0.097346241419868 - - - - 0.049542 0.065054631069936 - - - - - - - - - - - - - -
11 R.C.C. Work (AR0404Ag) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Roof slab, landing, balcony, sun shade) 8.89619277888 Cum - - 3.4733 30.899146378884 0.45 4.003286750496 - - - - - - 0.36 3.2026294003968 0.54 4.8039441005952 0.0502172 0.44674189201557 - - 0.076659 0.68197324223616 - - - - - - - - - - - - - - - -
12 Concrete (AR0317) :.2.5 cm thick grading concrete (1:2:2) on roof slab with 6mm size hard granite chips - 2.5 cm thick grading concrete (1:2:2) on roof slab with 6mm size hard granite chips including hoisting and laying in position compacting and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge. (new work) 71.18785278 Sqm - - 0.1208 8.599492615824 0.0169 1.203074711982 - - - - - - - - - - - - - - - - - - 0.0169 1.203074711982 - - - - - - - - - - - -
13 Plastering (AR1004) :.12mm thick cement plster (1:6) over Brick work in inside - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. 87.3845618 Sqm - - 0.0358 3.12836731244 0.015 1.310768427 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
14 Plastering (AR1014) :.16mm thick cement Plaster in CM (1:6) over brick work in inside. - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 136.56741 Sqm - - 0.043 5.87239863 0.018 2.45821338 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
15 Plastering (AR1027) :.6mm thick cement Plaster in CM (1:4) over R.C.C. surfaces including chipping (Inside) - 6mm thick cement Plaster in CM (1:4) over R.C.C. surfaces in inside including chipping with proper level and line, curing for the proper period with cost conveyance, royalty, taxes of all materials, labor, and T & P required for the work, etc comp. and as per the direction of the Engineer-in-charge. 77.673875725 Sqm - - 0.0372 2.88946817697 0.0075 0.5825540679375 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
16 Painting(AR0922) :.Finishing wall two coats with distemper of approved shades on new work (Inside) - Finishing wall two coats with distemper of approved shades on new work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) 195.17248046 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - 0.25 48.793120115 - - - - - - - - - -
17 Painting(AR0918Ai) :.Finishing wall one coat with weather coat - Finishing wall one coat with weather coat including all costs of labour, Paint, Primer and Brushes required for the work etc. complete and as per direction of Engineer-in-charge. 79.9523218 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.075 5.996424135 - - - - - - - -
18 Masonry Brick Work (AR0602ci) :.Brickwork with Flyash Bricks of size (23cm x 11cm x 8cm) in cement mortar (1:4) in superstructure having crushing strength not less than 75.00 Kg/cm2 - Brickwork with Flyash Bricks of size (23cm x 11cm x 8cm) in cement mortar (1:4) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 2.84442256 Cum - - 1 2.84442256 0.28 0.7964383168 - - 400 1137.769024 - - - - - - - - - - - - - - - - - - - - - - - - - - - -
19 Other Building Items. (AR1901B) :.Vitrified Tile 600mmx600mm Plain Ivory - Supplying, fitting & fixing Vitrified Tile 600mmx600mm Plain Ivory in floors of size 600mm x 600 mm of approved make conforming IS:13755 laid on 20 mm thick cement mortar(1:4)and filling joints with white cement of approved quality including cost of all materials, taxes, labour, T&P , etc. required for the work all complete as per direction of Engineer-in-charge(for new work only) 57.4046615067 Sqm - - 0.1074 6.1652606458196 0.021 1.2054978916407 - - - - - - - - - - - - - - - - - - - - - - - - 0.0076 0.43627542745092 1 57.4046615067 - - - -
20 Flooring (AR0817aa) :.Fixing Vitrified tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of size 600mmx600mm plain (Ivory) in dados skirting and risers of steps on 12mm thick cement plaster (1:3) - Fixing Vitrified tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of size 600mmx600mm plain (Ivory) in dados skirting and risers of steps on 12mm thick cement plaster (1:3) jointed with neat cement slurry mixed with pigments to match the shade of the Vitrified tiles including rubbing and polishing complete including cost of precast tiles. 9.34418374 Sqm - - 0.1375 1.28482526425 0.015 0.1401627561 - - - - - - - - - - - - - - - - - - - - - - - - - - 1 9.34418374 - - - -
21 Painting(AR0903i) :.Painting two coats of enamel paint in outer surface paint (outer surface) - Painting two coats of enamel paint in outer surface paint including all costs of labour, Paint and brushes required for the work etc. complete and as per direction of Engineer-in-charge.(Outside) 35.117334 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.125 4.38966675 - -
22 Other Building Items. (AR1902) :.cement based wall putty (water based) - Finishing surface of walls with cement based wall putty (water based) of approved make and finished smooth and even surface to receive painting including cost of scaffolding staging charges with cost of all materials taxes,labour,T&P,etc.complete. and as per the direction of Engineer in Charge. 292.11118678 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
23 Painting(AR0901d) :.Priming one coat with inner surface primer of approved quality water-bound primer over plastering surfaces (Inner surface) - Priming one coat with inner surface primer of approved quality water-bound primer over plastering surfaces including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge. 295.03763128 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.084 24.78316102752
Total Qty 13.27536041376 148.00304476735 28.889761674967 10.220780191872 9543.863689856 22.6065 8.1587166091776 12.238074913766 0.73347161917793 0.014952707336016 0.81774364637489 0.065054631069936 1.203074711982 48.793120115 5.996424135 0.43627542745092 66.7488452467 4.38966675 24.78316102752
Rate Per Unit 416.28 0 416.28 181.92 0.05629 0 285.53 285.53 0 0 0 0 181.925 0 0 0 0 0 0
Total Amount 5526.26703304 0 12026.229990055 1859.3643325054 537.22408710199 0 2329.5583534185 3494.3375301277 0 0 0 0 218.86936697733 0 0 0 0 0 0
Total Royalty Amount (in Rs.): 25991.850693226
© 2023 Panchayati Raj Project Management System, All Rights Reserved.
Privacy Policy | User Manual | FAQ | SOP | Download Mobile App