State: Odisha District: Balangir Block: Turekela Gram Panchayat: Badbanki
Work Code: OD/345/3297/116025/420863/00024163 (Construction Of Rest Shed With Pindi Facility At Badbanki Market)
Project Category: Other Infrastructure
Financial Year: 2023-24 Execution Level: ps
Executing Agency: Panchayat Samiti, Turekela Proposal Date: -
Date of Commencement: - Date of Completion: -
Scheme Name: 5th SFC Grant in Aid Scheme Component Name: Development of Rural Haat
Project Sub-Category: Rural Haat Project Type: New Work
Name of Executant:
Administrative Approval Details
Approval No.:
Technical Sanction Details
Technical Sanction No.:
Fund Sanction No.: 13736
Fund Sanction Amount (in Rs.): 1000000
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM029 BRM002 BRM340 BRM028 BRM060 BRM052 BRM084 BRM104 BRM092 BRM341 BRM045 BRM056 BRM025
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Earth Work (AR0102aa) :.Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge 53.040906 Cum - - - - - - - - - - - - - - - - - - - - - - - - - -
2 Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 42.7088136 Cum 1 42.7088136 - - - - - - - - - - - - - - - - - - - - - - - -
3 Masonry Brick Work (AR0603e) :.C.B. Bricks of size (23cm x 11cm x 8cm) in cement mortar (1:6) in foundation and plinth - Brickwork with C.B. Bricks of size (23cm x 11cm x 8cm) in cement mortar (1:6) in foundation and plinth having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 22.38797 Cum - - 400 8955.188 0.672 15.04471584 0.28 6.2686316 - - - - - - - - - - - - - - - - - -
4 R.C.C. Work (AR0404Ac) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge. (RCC Beams, Column, Girder & Bressmer etc) 6.5146338 Cum - - - - 3.4733 22.62727757754 0.45 2.93158521 0.36 2.345268168 0.54 3.517902252 0.045339 0.2953669818582 0.041529 0.2705462270802 - - - - - - - - - -
5 R.C.C. Work (AR0404Ab) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Plinth band) 2.8591119 Cum - - - - 3.4733 9.93055336227 0.45 1.286600355 0.36 1.029280284 0.54 1.543920426 - - 0.01335 0.038169143865 0.00307 0.008777473533 - - - - - - - -
6 R.C.C. Work (AR0404Ag) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Roof slab, landing, balcony, sun shade) 13.095953664 Cum - - - - 3.4733 45.486175861171 0.45 5.8931791488 0.36 4.71454331904 0.54 7.07181497856 0.076659 1.0039227119286 0.0502172 0.65764212433582 - - - - - - - - - -
7 R.C.C. Work (AR0409) :.Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 31.44 Qntl - - - - - - - - - - - - - - - - - - 1.05 33.012 - - - - - -
8 R.C.C. Work (AR0404Aa) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC foundation, footing bases of column, mass concreate, pre-cast slabs etc.) 8.49504 Cum - - - - 3.4733 29.505822432 0.45 3.822768 0.36 3.0582144 0.54 4.5873216 - - 0.004005 0.0340226352 0.000921 0.00782393184 - - - - - - - -
9 Concrete (AR0303a) :.Cement concrete (1:3:6) with 4 cm. hard granite(Hand Broken) metal - Cement concrete (1:3:6) with 4 cm. hard granite(Hand Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 21.0323032 Cum - - - - 2.29 48.163974328 0.48 10.095505536 - - - - - - - - - - - - 0.96 20.191011072 - - - -
10 Concrete (AR0307) :.Cement concrete (1:2:4)with 12mm size hard broken granite chips per 1cum - Cement concrete work with (1:2:4) using 12mm size hard granite(crusher broken) chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge. 11.77412544 Cum - - - - 3.23 38.0304251712 0.45 5.298356448 - - - - - - - - - - - - - - 0.9 10.596712896 - -
11 Plastering (AR1014) :.16mm thick cement Plaster in CM (1:6) over brick work in inside. - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 20.728981875 Sqm - - - - 0.043 0.891346220625 0.018 0.37312167375 - - - - - - - - - - - - - - - - - -
12 Road Work (AR1307) :.Supplying & spreading moorum and consolidation with HRR - Supplying & spreading moorum and consolidation with HRR including cost, conveyance, royalty, taxes cost of all labour & material, hire charges of T & P materials required for work as per specification and complete as per direction of Engineer-in-Charge. 67.96032 Cum - - - - - - - - - - - - - - - - - - - - - - - - 1.28 86.9892096
Total Qty 42.7088136 8955.188 209.68029079281 35.96974797155 11.14730617104 16.72095925656 1.2992896937868 1.000380130481 0.016601405373 33.012 20.191011072 10.596712896 86.9892096
Rate Per Unit 62.75 0.04025 0 62.75 157.5 157.5 0 0 0 0 157.5 157.5 40.25
Total Amount 2679.9780534 360.446317 0 2257.1016852148 1755.7007219388 2633.5510829082 0 0 0 0 3180.08424384 1668.98228112 3501.3156864
Total Royalty Amount (in Rs.): 18037.160071822