Print PDF
State: Odisha District: Sundargarh Block: Lathikata Gram Panchayat: Balanda
Work Code: OD/373/3583/121676/384577/00026962 (Maintenance of RO Plant of Balanda)
Project Category: Building
Financial Year: 2023-24 Execution Level: ps
Executing Agency: Panchayat Samiti, Lathikata Proposal Date: 06-02-2023
Date of Commencement: 15-07-2025 Date of Completion: 22-07-2025
Scheme Name: 5th SFC Grant in Aid Scheme Component Name: Maintenance of Capital Assets
Project Sub-Category: Primary Health Centre Project Type: Repair and Maintenance
Name of Executant: MADHUSMITA SAHU
Administrative Approval Details
Approval No.: OD/373/3583/121676/384577/00026962/AS
Technical Sanction Details
Technical Sanction No.: OD/373/3583/121676/384577/00026962/TS
Fund Sanction No.: 11826
Fund Sanction Amount (in Rs.): 300000
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM340 BRM028 BRM005 BRM341 BRM029 BRM044 BRM056 BRM174 BRM131 BRM130 BRM060 BRM052 BRM094 BRM104 BRM084 BRM255 BRM252 BRM142 BRM141 BRM138
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Dismantling (AR1603) :.Dismantling brick or stone masonry under 3m. - Dismantling brick or stone masonry in lime or cement mortar under 3m. height including stacking the useful materials for reuse and removing the debris within 50m. Lead and as per direction of Engineer-in-Charge. 13.37082 Cum - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
2 Site Clearance (AR1406) :.Dismantling of Prestressed / Reinforced cement concrete grade M-20 & above - Dismantling of Prestressed / Reinforced cement concrete grade M-20 & above including T&P and scaffolding wherever necessary, sorting the dismantled material, disposal of unserviceable material and stacking the serviceable material with all lifts and lead of 1000 metres and as per direction of Engineer-in-Charge. 4.66782 Cum - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
3 Masonry Brick Work (AR0603bi) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 17.8117745 Cum 0.672 11.969512464 0.28 4.98729686 350 6234.121075 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
4 R.C.C. Work (AR0409) :.Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 1.127149 Qntl - - - - - - 1.05 1.18350645 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
5 Plastering (AR1004) :.12mm thick cement plster (1:6) over Brick work in inside - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. 86.8672 Sqm 0.0358 3.10984576 0.015 1.303008 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
6 Plastering (AR1014) :.16mm thick cement Plaster in CM (1:6) over brick work in inside. - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 55.92 Sqm 0.043 2.40456 0.018 1.00656 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
7 Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 16.41822 Cum - - - - - - - - 1 16.41822 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
8 Concrete (AR0303) :.Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 2.0522775 Cum 2.29 4.699715475 0.48 0.9850932 - - - - - - 0.96 1.9701864 - - - - - - - - - - - - - - - - - - - - - - - - - - - -
9 Concrete (AR0307) :.Cement concrete (1:2:4)with 12mm size hard broken granite chips per 1cum - Cement concrete work with (1:2:4) using 12mm size hard granite(crusher broken) chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge. 1.65151 Cum 3.23 5.3343773 0.45 0.7431795 - - - - - - - - 0.9 1.486359 - - - - - - - - - - - - - - - - - - - - - - - - - -
10 Other Building Items. (AR1901B) :.Vitrified Tile 600mmx600mm Plain Ivory - Supplying, fitting & fixing Vitrified Tile 600mmx600mm Plain Ivory in floors of size 600mm x 600 mm of approved make conforming IS:13755 laid on 20 mm thick cement mortar(1:4)and filling joints with white cement of approved quality including cost of all materials, taxes, labour, T&P , etc. required for the work all complete as per direction of Engineer-in-charge(for new work only) 17.8992 Sqm 0.1074 1.92237408 0.021 0.3758832 - - - - - - - - - - 0.0076 0.13603392 1 17.8992 - - - - - - - - - - - - - - - - - - - - - -
11 Flooring (AR0816) :.Fixing ceramic Tiles (30cmx30cm / 40cmx40cm special plain/printed series ceramic floor tiles of premium grade having thickness 7mm to 8mm confirming to IS 13755) in floor - Fixing ceramic Tiles (30cmx30cm / 40cmx40cm special plain/printed series ceramic floor tiles of premium grade having thickness 7mm to 8mm confirming to IS 13755) in floor , treads or steps and landing on a 25mm thick bed of cement mortar 1:1 (1cement: 1sand) jointed with neat cement slurry mixed with pigment to match the shades of the ceramic tiles including rubbing and polishing, cost of precast tiles complete as per direction of Enginer-in-charge. 3.909 Sqm 0.2737 1.0698933 0.013 0.050817 - - - - - - - - - - - - - - 1 3.909 - - - - - - - - - - - - - - - - - - - -
12 Flooring (AR0816j) :.Fixing Chequred Tiles in floor , treads or steps and landing on a 25mm thick bed of cement mortar 1:1 - Fixing Chequred Tiles in floor , treads or steps and landing on a 25mm thick bed of cement mortar 1:1 (1cement: 1sand) jointed with neat cement slurry mixed with pigment to match the shades of the Chequred tiles including rubbing and polishing, cost of precast tiles complete as per direction of Enginer-in-charge. 3.48145 Sqm 0.2737 0.952872865 0.013 0.04525885 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
13 R.C.C. Work (AR0404Ad) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Lintels) 0.67482 Cum 3.4733 2.343852306 0.45 0.303669 - - - - - - - - - - - - - - - - 0.36 0.2429352 0.54 0.3644028 0.049542 0.03343193244 0.0741335 0.05002676847 - - - - - - - - - - - -
14 R.C.C. Work (AR0404Ag) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Roof slab, landing, balcony, sun shade) 0.101 Cum 3.4733 0.3508033 0.45 0.04545 - - - - - - - - - - - - - - - - 0.36 0.03636 0.54 0.05454 - - 0.0502172 0.0050719372 0.076659 0.007742559 - - - - - - - - - -
15 Painting(AR0918ca) :.Finishing wall two coats with weather coat with one coat oilbound Primer - Finishing wall surface two coats with weather coat with one coat oilbound Primer including all costs of labour, Paint, Primer, Brushes and putty required for the work etc. complete and as per direction of Engineer-in-charge.(Outside) 86.8672 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.125 10.8584 0.084 7.2968448 - - - - - -
16 Painting(AR0922a) :.Finishing wall surface with two coats with distemper of approved shades above one coat oil bound Primer on new work (Inside) - Finishing wall surface with two coats with distemper of approved shades above one coat oil bound Primer on new work to give an even shade including all costs of labor, Paint, Primer, Brushes and putty required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) 55.92 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.084 4.69728 0.25 13.98 - - - -
17 Painting(AR0903a) :.Painting two coats of enamel paint with a coat of wood primer in inner surface paint (Inside) - Painting two coats of enamel paint with a coat of wood primer in inner surface paint including all costs of labour, Paint, Primer, brushes and putty required for the work etc. complete and as per direction of Engineer-in-charge.(Inside) 3.381 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.125 0.422625 0.075 0.253575
Total Qty 34.15780685 9.84621561 6234.121075 1.18350645 16.41822 1.9701864 1.486359 0.13603392 17.8992 3.909 0.2792952 0.4189428 0.03343193244 0.05509870567 0.007742559 10.8584 11.9941248 13.98 0.422625 0.253575
Rate Per Unit 0 75.25 0.040271 0 40.25 279.5 149.5 0 0 0 279.5 279.5 0 0 0 0 0 0 0 0
Total Amount 0 740.9277246525 251.05428981132 0 660.833355 550.6670988 222.2106705 0 0 0 78.0630084 117.0945126 0 0 0 0 0 0 0 0
Total Royalty Amount (in Rs.): 2620.8506597638
© 2023 Panchayati Raj Project Management System, All Rights Reserved.
Privacy Policy | User Manual | FAQ | SOP | Download Mobile App