State: Odisha District: Malkangiri Block: Kalimela Gram Panchayat: Bhejangiwada
Work Code: OD/364/3480/119929/431055/00040643 (Construction of culvert on village road of MPV-71)
Project Category: CD Work
Financial Year: 2025-26 Execution Level: ps
Executing Agency: Panchayat Samiti, Kalimela Proposal Date: -
Date of Commencement: 15-01-2026 Date of Completion: -
Scheme Name: 5th SFC Grant in Aid Scheme Component Name: All Weather Connectivity
Project Sub-Category: Slab Culvert Project Type: New Work
Name of Executant: Susanta Sahu AE
Administrative Approval Details
Approval No.: OD/364/3480/119929/431055/00040643/AS
Technical Sanction Details
Technical Sanction No.: OD/364/3480/119929/431055/00040643/TS
Fund Sanction No.: 28788
Fund Sanction Amount (in Rs.): 300000
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM029 BRM340 BRM028 BRM044 BRM060 BRM052 BRM104 BRM092 BRM341 BRM056
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Earth Work (AR0102aa) :.Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge 27 Cum - - - - - - - - - - - - - - - - - - - -
2 Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 4.05 Cum 1 4.05 - - - - - - - - - - - - - - - - - -
3 Concrete (AR0303) :.Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 40.9585 Cum - - 2.29 93.794965 0.48 19.66008 0.96 39.32016 - - - - - - - - - - - -
4 R.C.C. Work (AR0404Aa) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC foundation, footing bases of column, mass concreate, pre-cast slabs etc.) 4.3875 Cum - - 3.4733 15.23910375 0.45 1.974375 - - 0.36 1.5795 0.54 2.36925 0.004005 0.0175719375 0.000921 0.0040408875 - - - -
5 R.C.C. Work (AR0409) :.Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 3.4589 Qntl - - - - - - - - - - - - - - - - 1.05 3.631845 - -
6 Plastering (AR1027) :.6mm thick cement Plaster in CM (1:4) over R.C.C. surfaces including chipping (Inside) - 6mm thick cement Plaster in CM (1:4) over R.C.C. surfaces in inside including chipping with proper level and line, curing for the proper period with cost conveyance, royalty, taxes of all materials, labor, and T & P required for the work, etc comp. and as per the direction of the Engineer-in-charge. 21 Sqm - - 0.0372 0.7812 0.0075 0.1575 - - - - - - - - - - - - - -
7 Concrete (AR0307) :.Cement concrete (1:2:4)with 12mm size hard broken granite chips per 1cum - Cement concrete work with (1:2:4) using 12mm size hard granite(crusher broken) chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge. 1.05 Cum - - 3.23 3.3915 0.45 0.4725 - - - - - - - - - - - - 0.9 0.945
Total Qty 4.05 113.20676875 22.264455 39.32016 1.5795 2.36925 0.0175719375 0.0040408875 3.631845 0.945
Rate Per Unit 40.25 0 40.25 149.5 149.5 149.5 0 0 0 149.5
Total Amount 163.0125 0 896.14431375 5878.36392 236.13525 354.202875 0 0 0 141.2775
Total Royalty Amount (in Rs.): 7669.13635875