State: Odisha District: Angul Block: Kaniha Gram Panchayat: Biru
Work Code: OD/344/3280/115671/403880/00043003 (Repair and Maintenance of Kasia primary School )
Project Category: Building
Financial Year: 2025-26 Execution Level: ps
Executing Agency: Panchayat Samiti, Kaniha Proposal Date: -
Date of Commencement: 03-02-2026 Date of Completion: -
Scheme Name: 5th SFC Grant in Aid Scheme Component Name: Maintenance of Primary School Building
Project Sub-Category: Elementary School Project Type: Repair and Maintenance
Name of Executant: Sangram Keshari P Debata
Administrative Approval Details
Approval No.: OD/344/3280/115671/403880/00043003/AS
Technical Sanction Details
Technical Sanction No.: OD/344/3280/115671/403880/00043003/TS
Fund Sanction No.: 34989
Fund Sanction Amount (in Rs.): 300000
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM340 BRM028 BRM064 BRM056 BRM174 BRM131 BRM029 BRM044 BRM005 BRM057 BRM341 BRM140 BRM252 BRM255
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Dismantling (AR1620) :.Dismantling and removing 2.5 cm thick grading concrete from roof - Dismantling and removing 2.5 cm thick grading concrete from roof slab cleaning the surface lowering and removing the debris within 50m lead and as per direction of Engineer-in-Charge. 49.5 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - -
2 Concrete (AR0318) :.4cm thick grading concrete (1:2:4) on roof slab with 12mm size hard granite chips (Crusher Broken) - 4cm thick grading concrete (1:2:4) on roof slab with 12mm size hard granite chips (Crusher Broken) including hoisting and laying in position compacting and curing for the proper period with cost conveyance, royalty, taxes of all materials, labor and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge. (Old Work) 49.5 Sqm 0.1287 6.37065 0.018 0.891 0.018 0.891 0.018 0.891 - - - - - - - - - - - - - - - - - - - -
3 Dismantling (AR1612) :.Dismantling and removing 2.5 cm. thick artificial stone flooring - Dismantling and removing 2.5 cm. thick artificial stone flooring including stacking the useful materials for reuse and removing the debris within 50m lead and as per direction of Engineer-in-Charge. 47.45 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - -
4 Other Building Items. (AR1901B) :.Vitrified Tile 600mmx600mm Plain Ivory - Supplying, fitting & fixing Vitrified Tile 600mmx600mm Plain Ivory in floors of size 600mm x 600 mm of approved make conforming IS:13755 laid on 20 mm thick cement mortar(1:4)and filling joints with white cement of approved quality including cost of all materials, taxes, labour, T&P , etc. required for the work all complete as per direction of Engineer-in-charge(for new work only) 52.1985 Sqm 0.1074 5.6061189 0.021 1.0961685 - - - - 0.0076 0.3967086 1 52.1985 - - - - - - - - - - - - - - - -
5 Flooring (AR0816j) :.Fixing Chequred Tiles in floor , treads or steps and landing on a 25mm thick bed of cement mortar 1:1 - Fixing Chequred Tiles in floor , treads or steps and landing on a 25mm thick bed of cement mortar 1:1 (1cement: 1sand) jointed with neat cement slurry mixed with pigment to match the shades of the Chequred tiles including rubbing and polishing, cost of precast tiles complete as per direction of Enginer-in-charge. 5.04 Sqm 0.2737 1.379448 0.013 0.06552 - - - - - - - - - - - - - - - - - - - - - - - -
6 Dismantling (AR1613) :.Removing old lime or cement plaster - Removing old lime or cement plaster from walls including raking out joints 12 mm deep and removing the debris within 50m lead and as per direction of Engineer-in-Charge. 43.412 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - -
7 Earth Work (AR0102aa) :.Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge 2.8656 Cum - - - - - - - - - - - - - - - - - - - - - - - - - - - -
8 Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 2.025475 Cum - - - - - - - - - - - - 1 2.025475 - - - - - - - - - - - - - -
9 Concrete (AR0303) :.Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 1.09675 Cum 2.29 2.5115575 0.48 0.52644 - - - - - - - - - - 0.96 1.05288 - - - - - - - - - - - -
10 Masonry Brick Work (AR0603b) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in foundation and plinth - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in foundation and plinth having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 1.31841 Cum 0.672 0.88597152 0.28 0.3691548 - - - - - - - - - - - - 350 461.4435 - - - - - - - - - -
11 Masonry Brick Work (AR0603bi) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 3.6497 Cum 0.672 2.4525984 0.28 1.021916 - - - - - - - - - - - - 350 1277.395 - - - - - - - - - -
12 Flooring (AR0802ii) :.2.5 cm thick A.S. flooring in C.C (1:2:4) with 12 mm size HG Hand broken chips - 2.5 cm thick A.S. flooring in C.C (1:2:4) with 12 mm size HG Hand broken chips including punning incl. cost, conveyance & royalty of materials as per direction of Engineer-in-charge. 6.1915 Sqm 0.0858 0.5312307 0.012 0.074298 - - - - - - - - - - - - - - 0.023 0.1424045 - - - - - - - -
13 Plastering (AR1004) :.12mm thick cement plster (1:6) over Brick work in inside - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. 61.4838 Sqm 0.0358 2.20112004 0.015 0.922257 - - - - - - - - - - - - - - - - - - - - - - - -
14 miscellaneous(ARM075) :.G.I. sheet gutter upto 30cm wide including fixing with clamps and making connection with rain water pipes, etc.complete.( Roofing) and as directed by Engineer-in-Charge. - G.I. sheet gutter upto 30cm wide including fixing with clamps and making connection with rain water pipes, etc.complete.( Roofing) and as directed by Engineer-in-Charge. 42.671998634496 Rmt - - - - - - - - - - - - - - - - - - - - - - - - - - - -
15 Iron Work(AR1704) :.Iron Doors and windows fixing - Supplying, fitting & fixing of Mild steel and put up for frames & shutters of Doors and windows fixing in position with cost, conveyance, taxes of all materials, labours and T & P required for the work etc. as per direction of Engineer-in-charge. 2.27028468 Qntl - - - - - - - - - - - - - - - - - - - - 1 2.27028468 - - - - - -
16 Other Building Items. (AR1911) :.Stainless steel of 304 grade in hand railing using 50mm dia of 2mm - Supplying, fitting and fixing of Stainless steel of 304 grade in hand railing using 50mm dia of 2mm thick circular pipe with Balustrade of size 32mm x 32mm x 2mm @ 0.90mtr. C/C and stainless square pipe bracing of size 32mm x 32mm x 2mm in 3 rows in staircase as per approved design and specification, buffing, polishing etc with cost,conveyance, taxes of all materials, labour,T&P etc. required for the complete in all respect. and as per direction of Engineer in Charge 5.6387998195584 Rmt - - - - - - - - - - - - - - - - - - - - - - - - - - - -
17 Painting(AR0919ak) :.Finishing wall One Coat with plastic emulsion paint of approved shades with one coat oilbound Primer on old work (Inside)(For repair and maintenance). - Finishing wall One Coat with plastic emulsion paint of approved shades with one coat oilbound Primer on old work to give an even shade including all costs of labor, Paint, Primer, Brushes and putty required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside)(For repair and maintenance) 147.7557 Sqm - - - - - - - - - - - - - - - - - - - - - - 0.075 11.0816775 0.084 12.4114788 - -
18 Painting(AR0918g) :.Finishing wall with two coats weather coat paint of approved shade including one coat of oil bound primer in the outer surface of old work .(Outside) - Finishing wall with two coats weather coat paint of approved shade including one coat of oil bound primer in the outer surface of old work to give an even shade including all costs of labour, Paint, Brushes, and putty required for the work, etc. complete and as per direction of Engineer-in-charge. (Outside) 237.5208 Sqm - - - - - - - - - - - - - - - - - - - - - - - - 0.084 19.9517472 0.125 29.6901
Total Qty 21.93869506 4.9667543 0.891 0.891 0.3967086 52.1985 2.025475 1.05288 1738.8385 0.1424045 2.27028468 11.0816775 32.363226 29.6901
Rate Per Unit 0 229.25 400.5 400.5 0 0 40.25 149.5 0 149.5 0 0 0 0
Total Amount 0 1138.628423275 356.8455 356.8455 0 0 81.52536875 157.40556 0 21.28947275 0 0 0 0
Total Royalty Amount (in Rs.): 2112.539824775