| State: Odisha |
District: Kendujhar |
Block: Jhumpura |
Gram Panchayat: Balibandha |
Work Code: OD/361/3450/119416/385542/00043413 (RENOVATION OF HATA TOTA POKHARI BALIBANDHA )
Project Category: Water Body
| Financial Year: 2025-26 |
Execution Level: ps |
| Executing Agency: Panchayat Samiti, Jhumpura |
Proposal Date: - |
| Date of Commencement: 22-12-2025 |
Date of Completion: - |
| Scheme Name: 5th SFC Grant in Aid |
Scheme Component Name: Maintenance of Capital Assets |
| Project Sub-Category: Tank |
Project Type: Renovation or Rejuvenation |
| Name of Executant: Mihir Kumar Tudu |
|
Administrative Approval Details
Approval No.: OD/361/3450/119416/385542/00043413/AS
Technical Sanction Details
Technical Sanction No.: OD/361/3450/119416/385542/00043413/TS
Fund Sanction No.: 26956
Fund Sanction Amount (in Rs.): 500000
ROYALTY STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
BRM029 |
BRM340 |
BRM028 |
BRM044 |
BRM057 |
BRM034 |
BRM104 |
BRM092 |
| Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
| 1 |
Earth Work (AR0102aa) :.Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge |
65.0295312 |
Cum |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| 2 |
Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. |
21.55191648 |
Cum |
1 |
21.55191648 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| 3 |
Concrete (AR0303) :.Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. |
23.94114648 |
Cum |
- |
- |
2.29 |
54.8252254392 |
0.48 |
11.4917503104 |
0.96 |
22.9835006208 |
- |
- |
- |
- |
- |
- |
- |
- |
| 4 |
Concrete (AR0307a) :.Cement concrete (1:2:4)with 12mm size hard granite(Hand broken)chips per 1cum - Cement concrete work with (1:2:4) using 12mm size hard granite(hand broken) chips including hoisting and laying in position compacting to proper thickness and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge. |
13.21261888 |
Cum |
- |
- |
3.23 |
42.6767589824 |
0.45 |
5.945678496 |
- |
- |
0.9 |
11.891356992 |
- |
- |
- |
- |
- |
- |
| 5 |
miscellaneous(ARM286) :.Supplying and fixing of 60mm thick cement concrete interlocking paver block of M-30 grade of approved make, design, colour and size made by Block making machine with proper compaction laid in required pattern etc. complete in all respect conforming to IRC - Supplying and fixing of 60mm thick cement concrete interlocking paver block of M-30 grade of approved make, design, colour and size made by Block making machine with proper compaction laid in required pattern etc. complete in all respect conforming to IRC SP-63:2018. (New miscellaneous items) and as directed by Engineer-in-Charge. |
78.03852 |
Sqm |
0.05 |
3.901926 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| 6 |
Masonry Stone Work (AR0713) :.Rough stone dry packing in approns and revetments with hard granite stones (15cm to 30cm) with hard granite stones - Rough stone dry packing in approns and revetments with hard granite stones (15cm to 30cm) with hard granite stones of size not less than 0.0025 cum stacked including cost, conveyance, royalty, taxes of all materials, labour required for the work etc. complete and as per direction of Engineer-in charge. (15cm-30cm) |
59.46528 |
Cum |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
1 |
59.46528 |
- |
- |
- |
- |
| 7 |
R.C.C. Work (AR0410c) :.R.C.C. foundation , plinth band and footings bases of columns mass concrete precast slabs etc - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. foundation, plinth band and footings bases of columns mass concrete precast slabs, etc |
154.21898 |
Sqm |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.00267 |
0.4117646766 |
0.000614 |
0.09469045372 |
| Total Qty |
25.45384248 |
97.5019844216 |
17.4374288064 |
22.9835006208 |
11.891356992 |
59.46528 |
0.4117646766 |
0.09469045372 |
| Rate Per Unit |
125.25 |
0 |
50.25 |
424.5 |
424.5 |
424.5 |
0 |
0 |
| Total Amount |
3188.09377062 |
0 |
876.2307975216 |
9756.4960135296 |
5047.881043104 |
25243.01136 |
0 |
0 |
Total Royalty Amount (in Rs.): 44111.712984775
