Print PDF
State: Odisha District: Puri Block: Krushnaprasad Gram Panchayat: Badajhada
Work Code: OD/369/3542/120993/410172/00048228 (CONSTN OF RURAL HAT AT SIPIA)
Project Category: Building
Financial Year: 2022-23 Execution Level: ps
Executing Agency: Panchayat Samiti, Krushnaprasad Proposal Date: -
Date of Commencement: 27-11-2025 Date of Completion: -
Scheme Name: 5th SFC Grant in Aid Scheme Component Name: Development of Rural Haat
Project Sub-Category: Market Complex Project Type: New Work
Name of Executant: Jitendra Das
Administrative Approval Details
Approval No.: OD/369/3542/120993/410172/00048228/AS
Technical Sanction Details
Technical Sanction No.: OD/369/3542/120993/410172/00048228/TS
Fund Sanction No.:
Fund Sanction Amount (in Rs.): 1000000
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM029 BRM340 BRM028 BRM044 BRM079 BRM060 BRM052 BRM104 BRM092 BRM084 BRM341 BRM064 BRM255 BRM253 BRM057 BRM056 BRM005
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Earth Work (AR0101aa) :.Earthwork in ordinary soil in foundation and plinth within 50m, initial lead and 1.5m, initial lift - Earthwork in ordinary soil in foundation and plinth within 50m, initial lead and 1.5m, initial lift including rought dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per direction of the Engineer-in-charge per 100 cum 71.2627668 Cum - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
2 Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 52.16981044 Cum 1 52.16981044 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
3 Concrete (AR0303) :.Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 23.24807297824 Cum - - 2.29 53.23808712017 0.48 11.159075029555 0.96 22.31815005911 - - - - - - - - - - - - - - - - - - - - - - - - - -
4 Masonry Stone Work (AR0717) :.Laterite stone masonry - Laterite stone masonry in cement mortar (1:6) in foundation and plinth cost conveyance, royalty, taxes of all materials, labor, required for the work, etc. complete and as per direction of the Engineer-in-charge. 10.417299180307 Cum - - 0.572 5.9586951311356 0.24 2.5001518032737 - - 1 10.417299180307 - - - - - - - - - - - - - - - - - - - - - - - -
5 R.C.C. Work (AR0404Aa) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC foundation, footing bases of column, mass concreate, pre-cast slabs etc.) 8.5047015788928 Cum - - 3.4733 29.539379993968 0.45 3.8271157105018 - - - - 0.36 3.0616925684014 0.54 4.5925388526021 0.004005 0.034061329823466 0.000921 0.0078328301541603 - - - - - - - - - - - - - - - -
6 R.C.C. Work (AR0404Ac) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge. (RCC Beams, Column, Girder & Bressmer etc) 6.73970422144 Cum - - 3.4733 23.409014672328 0.45 3.032866899648 - - - - 0.36 2.4262935197184 0.54 3.6394402795776 0.041529 0.27989317661218 - - 0.045339 0.30557144969587 - - - - - - - - - - - - - -
7 R.C.C. Work (AR0404Ab) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Plinth band) 3.4688136067264 Cum - - 3.4733 12.048230300243 0.45 1.5609661230269 - - - - 0.36 1.2487728984215 0.54 1.8731593476323 0.01335 0.046308661649797 0.00307 0.01064925777265 - - - - - - - - - - - - - - - -
8 R.C.C. Work (AR0404Ag) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Roof slab, landing, balcony, sun shade) 8.437273728 Cum - - 3.4733 29.305182839462 0.45 3.7967731776 - - - - 0.36 3.03741854208 0.54 4.55612781312 0.0502172 0.42369626225372 - - 0.076659 0.64679296671475 - - - - - - - - - - - - - -
9 R.C.C. Work (AR0409) :.Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 20.5 Qntl - - - - - - - - - - - - - - - - - - - - 1.05 21.525 - - - - - - - - - - - -
10 Concrete (AR0317) :.2.5 cm thick grading concrete (1:2:2) on roof slab with 6mm size hard granite chips - 2.5 cm thick grading concrete (1:2:2) on roof slab with 6mm size hard granite chips including hoisting and laying in position compacting and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge. (new work) 84.6007791468 Sqm - - 0.1208 10.219774120933 0.0169 1.4297531675809 - - - - - - - - - - - - - - - - 0.0169 1.4297531675809 - - - - - - - - - -
11 Plastering (AR1027) :.6mm thick cement Plaster in CM (1:4) over R.C.C. surfaces including chipping (Inside) - 6mm thick cement Plaster in CM (1:4) over R.C.C. surfaces in inside including chipping with proper level and line, curing for the proper period with cost conveyance, royalty, taxes of all materials, labor, and T & P required for the work, etc comp. and as per the direction of the Engineer-in-charge. 152.812242774 Sqm - - 0.0372 5.6846154311928 0.0075 1.146091820805 - - - - - - - - - - - - - - - - - - - - - - - - - - - -
12 Painting(AR0918cb) :.Finishing wall two coats with weather coat with one coat waterbound Primer - Finishing wall two coats with weather coat with one coat waterbound Primer including all costs of labour, Paint, Primer, Brushes and putty required for the work etc. complete and as per direction of Engineer-in-charge.(Outside) 185.096035274 Sqm - - - - - - - - - - - - - - - - - - - - - - - - 0.125 23.13700440925 0.090322580645161 16.718351573135 - - - - - -
13 Flooring (AR0802ii) :.2.5 cm thick A.S. flooring in C.C (1:2:4) with 12 mm size HG Hand broken chips - 2.5 cm thick A.S. flooring in C.C (1:2:4) with 12 mm size HG Hand broken chips including punning incl. cost, conveyance & royalty of materials as per direction of Engineer-in-charge. 55.7418 Sqm - - 0.0858 4.78264644 0.012 0.6689016 - - - - - - - - - - - - - - - - - - - - - - 0.023 1.2820614 - - - -
14 Plastering (AR1004) :.12mm thick cement plster (1:6) over Brick work in inside - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. 59.14576592 Sqm - - 0.0358 2.117418419936 0.015 0.8871864888 - - - - - - - - - - - - - - - - - - - - - - - - - - - -
15 Concrete (AR0307) :.Cement concrete (1:2:4)with 12mm size hard broken granite chips per 1cum - Cement concrete work with (1:2:4) using 12mm size hard granite(crusher broken) chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge. 4.24752 Cum - - 3.23 13.7194896 0.45 1.911384 - - - - - - - - - - - - - - - - - - - - - - - - 0.9 3.822768 - -
16 Masonry Brick Work (AR0603bi) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 7.57969944 Cum - - 0.672 5.09355802368 0.28 2.1223158432 - - - - - - - - - - - - - - - - - - - - - - - - - - 350 2652.894804
17 Earth Work (AR0122Bi) :.Earthwork in ordinary soil within 5 Km. mechanical carriages and spreading in filling area/road berm within initial lead and lift - Earthwork in ordinary soil within 5 Km. mechanical carriages and spreading in filling area/road berm within initial lead and lift including dressing and leveling the bed, etc. as per direction of Engineer-in-Charge. 33.98016 Cum - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Total Qty 52.16981044 195.11609209305 34.042581663991 22.31815005911 10.417299180307 9.7741775286213 14.661266292932 0.78395943033917 0.01848208792681 0.95236441641062 21.525 1.4297531675809 23.13700440925 16.718351573135 1.2820614 3.822768 2652.894804
Rate Per Unit 40.25 0 144.25 293.5 170.5 293.5 293.5 0 0 0 0 293.5 0 0 293.5 293.5 0
Total Amount 2099.83487021 0 4910.6424050308 6550.3770423489 1776.1495102423 2868.7211046504 4303.0816569755 0 0 0 0 419.632554685 0 0 376.2850209 1121.982408 0
Total Royalty Amount (in Rs.): 24426.706573043
© 2023 Panchayati Raj Project Management System, All Rights Reserved.
Privacy Policy | User Manual | FAQ | SOP | Download Mobile App