State: Odisha District: Angul Block: Banarpal Gram Panchayat: Kurudol
Work Code: OD/344/3278/115622/404107/00048374 (COMPLETION OF KALYAN MANDAP)
Project Category: Building
Financial Year: 2025-26 Execution Level: ps
Executing Agency: Panchayat Samiti, Banarpal Proposal Date: -
Date of Commencement: 09-01-2026 Date of Completion: -
Scheme Name: 5th SFC Grant in Aid Scheme Component Name: Maintenance of Capital Assets
Project Sub-Category: Kalyan Mandap Project Type: Completion
Name of Executant: Mahesh Kumar samal
Administrative Approval Details
Approval No.: OD/344/3278/115622/404107/00048374/AS
Technical Sanction Details
Technical Sanction No.: OD/344/3278/115622/404107/00048374/TS
Fund Sanction No.: 33742
Fund Sanction Amount (in Rs.): 1000000
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM340 BRM028 BRM044 BRM029 BRM060 BRM052 BRM084 BRM104 BRM092 BRM006 BRM094 BRM341
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Concrete (AR0303) :.Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 24.318 Cum 2.29 55.68822 0.48 11.67264 0.96 23.34528 - - - - - - - - - - - - - - - - - -
2 Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 121.59 Cum - - - - - - 1 121.59 - - - - - - - - - - - - - - - -
3 R.C.C. Work (AR0404Ac) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge. (RCC Beams, Column, Girder & Bressmer etc) 10.2795 Cum 3.4733 35.70378735 0.45 4.625775 - - - - 0.36 3.70062 0.54 5.55093 0.045339 0.4660622505 0.041529 0.4268973555 - - - - - - - -
4 R.C.C. Work (AR0404Ab) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Plinth band) 10.5744 Cum 3.4733 36.72806352 0.45 4.75848 - - - - 0.36 3.806784 0.54 5.710176 - - 0.01335 0.14116824 0.00307 0.032463408 - - - - - -
5 Masonry Brick Work (AR0603ci) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with Flyash Bricks of size (23cm x 11cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 47.978625 Cum 0.672 32.241636 0.28 13.434015 - - - - - - - - - - - - - - 400 19191.45 - - - -
6 R.C.C. Work (AR0404Ad) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Lintels) 3.78075 Cum 3.4733 13.131678975 0.45 1.7013375 - - - - 0.36 1.36107 0.54 2.041605 - - 0.0741335 0.280280230125 - - - - 0.049542 0.1873059165 - -
7 R.C.C. Work (AR0409) :.Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 31.8 Qntl - - - - - - - - - - - - - - - - - - - - - - 1.05 33.39
Total Qty 173.493385845 36.1922475 23.34528 121.59 8.868474 13.302711 0.4660622505 0.848345825625 0.032463408 19191.45 0.1873059165 33.39
Rate Per Unit 0 156.25 293.5 156.25 293.5 293.5 0 0 0 0 0 0
Total Amount 0 5655.038671875 6851.83968 18998.4375 2602.897119 3904.3456785 0 0 0 0 0 0
Total Royalty Amount (in Rs.): 38012.558649375