State: Odisha District: Ganjam Block: Bhanjanagar Gram Panchayat: Lalsingi
Work Code: OD/354/3367/117649/410674/00050483 (OPEN SPACE DEVELOPMENT WITH OPEN YOGA CENTRE AT LANDAISAHI)
Project Category: Other Infrastructure
Financial Year: 2022-23 Execution Level: ps
Executing Agency: Panchayat Samiti, Bhanjanagar Proposal Date: 22-12-2023
Date of Commencement: 31-10-2025 Date of Completion: -
Scheme Name: Infrastructure Development Fund Scheme Component Name: Self/Personal Deposit
Project Sub-Category: Rural Park Project Type: New Work
Name of Executant: MADHU BEHERA
Administrative Approval Details
Approval No.: OD/354/3367/117649/410674/00050483/AS
Technical Sanction Details
Technical Sanction No.: OD/354/3367/117649/410674/00050483/TS
Fund Sanction No.: 16355
Fund Sanction Amount (in Rs.): 1000000
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM029 BRM340 BRM028 BRM044 BRM131 BRM060 BRM052 BRM006 BRM174 BRM253 BRM140 BRM252 BRM141 BRM255 BRM341
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Earth Work (AR0102aa) :.Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge 19.27125 Cum - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
2 Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 20.77407 Cum 1 20.77407 - - - - - - - - - - - - - - - - - - - - - - - - - - - -
3 Concrete (AR0303) :.Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 5.48422 Cum - - 2.29 12.5588638 0.48 2.6324256 0.96 5.2648512 - - - - - - - - - - - - - - - - - - - - - -
4 Plastering (AR1027) :.6mm thick cement Plaster in CM (1:4) over R.C.C. surfaces including chipping (Inside) - 6mm thick cement Plaster in CM (1:4) over R.C.C. surfaces in inside including chipping with proper level and line, curing for the proper period with cost conveyance, royalty, taxes of all materials, labor, and T & P required for the work, etc comp. and as per the direction of the Engineer-in-charge. 13.7598 Sqm - - 0.0372 0.51186456 0.0075 0.1031985 - - - - - - - - - - - - - - - - - - - - - - - -
5 Plastering (AR1004) :.12mm thick cement plster (1:6) over Brick work in inside - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. 35.148 Sqm - - 0.0358 1.2582984 0.015 0.52722 - - - - - - - - - - - - - - - - - - - - - - - -
6 Flooring (AR0817aa) :.Fixing Vitrified tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of size 600mmx600mm plain (Ivory) in dados skirting and risers of steps on 12mm thick cement plaster (1:3) - Fixing Vitrified tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of size 600mmx600mm plain (Ivory) in dados skirting and risers of steps on 12mm thick cement plaster (1:3) jointed with neat cement slurry mixed with pigments to match the shade of the Vitrified tiles including rubbing and polishing complete including cost of precast tiles. 3.291 Sqm - - 0.1375 0.4525125 0.015 0.049365 - - 1 3.291 - - - - - - - - - - - - - - - - - - - -
7 R.C.C. Work (AR0404A) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. (excluding centring and shuttering) 12.929197 Cum - - 3.4733 44.9069799401 0.45 5.81813865 - - - - 0.36 4.65451092 0.54 6.98176638 - - - - - - - - - - - - - - - -
8 Masonry Brick Work (AR0603c) :.Flyash Bricks of size (23cm x 11cm x 8cm) in cement mortar (1:6) in foundation and plinth - Brickwork with Flyash Bricks of size (23cm x 11cm x 8cm) in cement mortar (1:6) in foundation and plinth having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 5.63091 Cum - - 0.672 3.78397152 0.28 1.5766548 - - - - - - - - 400 2252.364 - - - - - - - - - - - - - -
9 Masonry Brick Work (AR0603ci) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with Flyash Bricks of size (23cm x 11cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 5.520636 Cum - - 0.672 3.709867392 0.28 1.54577808 - - - - - - - - 400 2208.2544 - - - - - - - - - - - - - -
10 Other Building Items. (AR1901B) :.Vitrified Tile 600mmx600mm Plain Ivory - Supplying, fitting & fixing Vitrified Tile 600mmx600mm Plain Ivory in floors of size 600mm x 600 mm of approved make conforming IS:13755 laid on 20 mm thick cement mortar(1:4)and filling joints with white cement of approved quality including cost of all materials, taxes, labour, T&P , etc. required for the work all complete as per direction of Engineer-in-charge(for new work only) 29.8372 Sqm - - 0.1074 3.20451528 0.021 0.6265812 - - 1 29.8372 - - - - - - 0.0076 0.22676272 - - - - - - - - - - - -
11 Painting(AR0901d) :.Priming one coat with inner surface primer of approved quality water-bound primer over plastering surfaces (Inner surface) - Priming one coat with inner surface primer of approved quality water-bound primer over plastering surfaces including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge. 98.3372 Sqm - - - - - - - - - - - - - - - - - - 0.084 8.2603248 - - - - - - - - - -
12 Painting(AR0920) :.Finishing wall two coats with plastic emulsion paint of approved shades on new work (Inside) - Finishing wall two coats with plastic emulsion paint of approved shades on new work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) 63.1872 Sqm - - - - - - - - - - - - - - - - - - - - 0.125 7.8984 - - - - - - - -
13 Painting(AR0901ci) :.Priming one coat with outer surface primer of approved quality oil-bound primer over plastering surfaces(Outer surface) - Priming one coat with outer surface primer of approved quality oil-bound primer over plastering surfaces including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge. 35.15 Sqm - - - - - - - - - - - - - - - - - - - - - - 0.084 2.9526 - - - - - -
14 Painting(AR0903i) :.Painting two coats of enamel paint in outer surface paint (outer surface) - Painting two coats of enamel paint in outer surface paint including all costs of labour, Paint and brushes required for the work etc. complete and as per direction of Engineer-in-charge.(Outside) 68.229 Sqm - - - - - - - - - - - - - - - - - - - - - - - - 0.125 8.528625 - - - -
15 Plastering (AR1014i) :.16mm thick cement Plaster in CM (1:6) over brick work in outside (outside) - 16mm thick cement Plaster in CM (1:6) over brick work in outside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 33.3488 Sqm - - 0.043 1.4339984 0.018 0.6002784 - - - - - - - - - - - - - - - - - - - - - - - -
16 Painting(AR0918ca) :.Finishing wall two coats with weather coat with one coat oilbound Primer - Finishing wall surface two coats with weather coat with one coat oilbound Primer including all costs of labour, Paint, Primer, Brushes and putty required for the work etc. complete and as per direction of Engineer-in-charge.(Outside) 35.15 Sqm - - - - - - - - - - - - - - - - - - - - - - 0.084 2.9526 - - 0.125 4.39375 - -
17 Iron Work(AR1704) :.Iron Doors and windows fixing - Supplying, fitting & fixing of Mild steel and put up for frames & shutters of Doors and windows fixing in position with cost, conveyance, taxes of all materials, labours and T & P required for the work etc. as per direction of Engineer-in-charge. 8.6887512 Qntl - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1 8.6887512
Total Qty 20.77407 71.8208717921 13.47964023 5.2648512 33.1282 4.65451092 6.98176638 4460.6184 0.22676272 8.2603248 7.8984 5.9052 8.528625 4.39375 8.6887512
Rate Per Unit 215.25 0 215.25 251.5 0 251.5 251.5 0.04025 0 0 0 0 0 0 0
Total Amount 4471.6185675 0 2901.4925595075 1324.1100768 0 1170.60949638 1755.91424457 179.5398906 0 0 0 0 0 0 0
Total Royalty Amount (in Rs.): 11803.284835357