State: Odisha District: Kandhamal Block: Tumudibandh Gram Panchayat: Guma
Work Code: OD/359/3433/119012/417098/00052640 (Construction of Culvert from Guma to Padam road)
Project Category: CD Work
Financial Year: 2024-25 Execution Level: ps
Executing Agency: Panchayat Samiti, Tumudibandh Proposal Date: 15-07-2024
Date of Commencement: 17-10-2025 Date of Completion: -
Scheme Name: SFC Devolution of Fund Scheme Component Name: 5TH SFC DEVOLUTION GRANT TO PANCHAYAT SAMITI
Project Sub-Category: Slab Culvert Project Type: New Work
Name of Executant: Ram
Administrative Approval Details
Approval No.: OD/359/3433/119012/417098/00052640/AS
Technical Sanction Details
Technical Sanction No.: OD/359/3433/119012/417098/00052640/TS
Fund Sanction No.: 15384
Fund Sanction Amount (in Rs.): 421114
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM029 BRM340 BRM028 BRM045 BRM060 BRM052 BRM341 BRM104 BRM092 BRM084 BRM056
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Earth Work (AR0102aa) :.Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge 36.0189696 Cum - - - - - - - - - - - - - - - - - - - - - -
2 Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 5.083431936 Cum 1 5.083431936 - - - - - - - - - - - - - - - - - - - -
3 Concrete (AR0303a) :.Cement concrete (1:3:6) with 4 cm. hard granite(Hand Broken) metal - Cement concrete (1:3:6) with 4 cm. hard granite(Hand Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 44.752720224 Cum - - 2.29 102.48372931296 0.48 21.48130570752 0.96 42.96261141504 - - - - - - - - - - - - - -
4 R.C.C. Work (AR0404B) :.Reinforced cement concrete work of M-20 grade with 20mm & downgrade size black hard crusher broken granite chips.(Nominal mix as per IS-456, Table-9). - R.C.C. work of M-20 grade with 20mm & downgrade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge(Nominal mix as per IS-456, Table-9). 7.0792 Cum - - 3.4733 24.58818536 0.45 3.18564 - - 0.36 2.548512 0.54 3.822768 - - - - - - - - - -
5 R.C.C. Work (AR0409) :.Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 7.08 Qntl - - - - - - - - - - - - 1.05 7.434 - - - - - - - -
6 R.C.C. Work (AR0410c) :.R.C.C. foundation , plinth band and footings bases of columns mass concrete precast slabs etc - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. foundation, plinth band and footings bases of columns mass concrete precast slabs, etc 82.04449736 Sqm - - - - - - - - - - - - - - 0.00267 0.2190588079512 0.000614 0.05037532137904 - - - -
7 R.C.C. Work (AR0410a) :.Centring & Shuttering for R.C.C. floor and roof slabs, landings,balconies, projecting sun shades and chajjas - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. floor and roof slabs, landings, balconies, projecting sun shades and chajjas up to 4.3m height 18.5806 Sqm - - - - - - - - - - - - - - 0.0050222222222222 0.093315902222222 - - 0.0076666666666667 0.14245126666667 - -
8 Concrete (AR0307) :.Cement concrete (1:2:4)with 12mm size hard broken granite chips per 1cum - Cement concrete work with (1:2:4) using 12mm size hard granite(crusher broken) chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge. 1.699008 Cum - - 3.23 5.48779584 0.45 0.7645536 - - - - - - - - - - - - - - 0.9 1.5291072
Total Qty 5.083431936 132.55971051296 25.43149930752 42.96261141504 2.548512 3.822768 7.434 0.31237471017342 0.05037532137904 0.14245126666667 1.5291072
Rate Per Unit 40.25 0 40.25 149.5 149.5 149.5 0 0 0 0 149.5
Total Amount 204.608135424 0 1023.6178471277 6422.9104065485 381.002544 571.503816 0 0 0 0 228.6015264
Total Royalty Amount (in Rs.): 8832.2442755002