State: Odisha District: Gajapati Block: Rayagad Gram Panchayat: Marlaba
Work Code: OD/353/3363/117559/414740/00054499 (Provision of Facility Centre at Marloba GP Hqrts)
Project Category: Building
Financial Year: 2022-23 Execution Level: ps
Executing Agency: Panchayat Samiti, Rayagad Proposal Date: -
Date of Commencement: 19-11-2025 Date of Completion: -
Scheme Name: 5th SFC Grant in Aid Scheme Component Name: Provision of Facilities at GP Head Quarter
Project Sub-Category: GP Facility Centre Project Type: New Work
Name of Executant: ARCHANA NAYAK
Administrative Approval Details
Approval No.: OD/353/3363/117559/414740/00054499/AS
Technical Sanction Details
Technical Sanction No.: OD/353/3363/117559/414740/00054499/TS
Fund Sanction No.:
Fund Sanction Amount (in Rs.): 1000000
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM029 BRM340 BRM028 BRM044 BRM341 BRM005 BRM056 BRM138 BRM141 BRM255 BRM253 BRM140 BRM060 BRM052 BRM104 BRM092 BRM084 BRM094
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 12.70215 Cum 1 12.70215 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
2 Concrete (AR0303) :.Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 19.6149 Cum - - 2.29 44.918121 0.48 9.415152 0.96 18.830304 - - - - - - - - - - - - - - - - - - - - - - - - - - - -
3 Earth Work (AR0103a) :.Earth work in stoney earth and gravels mixed with stone and boulder not exceeding 0.014cum in volume within 50m. Initial lead and 1.5m initial lift - Earth work in stoney earth and gravels mixed with stone and boulder not exceeding 0.014cum in volume within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layer not exceeding 0.3m in depth and as per specification approved by the department 27.467775 Cum - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
4 R.C.C. Work (AR0409) :.Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 22.688 Qntl - - - - - - - - 1.05 23.8224 - - - - - - - - - - - - - - - - - - - - - - - - - -
5 Masonry Brick Work (AR0603b) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in foundation and plinth - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in foundation and plinth having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 28.92551 Cum - - 0.672 19.43794272 0.28 8.0991428 - - - - 350 10123.9285 - - - - - - - - - - - - - - - - - - - - - - - -
6 Plastering (AR1017) :.20mm thick cement Plaster in CM (1:4) over masonry work in inside. - 20mm thick cement Plaster in CM (1:4) over stone work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 70.2 Sqm - - 0.0744 5.22288 0.021 1.4742 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
7 Plastering (AR1008) :.20mm thick cement Plaster in CM (1:6) over brick work in inside. - 20mm thick cement Plaster in CM (1:6) for stone work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 19.56 Sqm - - 0.057 1.11492 0.021 0.41076 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
8 Flooring (AR0802i) :.2.5 cm thick A.S. flooring in C.C (1:2:4) with 12 mm size HG crusher broken chips - 2.5 cm thick A.S. flooring in C.C (1:2:4) with 12 mm size HG crusher broken chips including punning incl. cost, conveyance & royalty of materials as per direction of Engineer-in-charge. 60.72 Sqm - - 0.0858 5.209776 0.012 0.72864 - - - - - - 0.023 1.39656 - - - - - - - - - - - - - - - - - - - - - -
9 Plastering (AR1004) :.12mm thick cement plster (1:6) over Brick work in inside - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. 100.5 Sqm - - 0.0358 3.5979 0.015 1.5075 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
10 Plastering (AR1014) :.16mm thick cement Plaster in CM (1:6) over brick work in inside. - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 111.3 Sqm - - 0.043 4.7859 0.018 2.0034 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
11 Painting(AR0901a) :.Priming one coat in inner surface with primer of approved quality over woodwork - Priming one coat in inner surface with primer of approved quality over woodwork including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge. 170.516 Sqm - - - - - - - - - - - - - - 0.075 12.7887 - - - - - - - - - - - - - - - - - - - -
12 Painting(AR0903) :.First Floor - Painting two coats of enamel paint in inner surface paint including all costs of labour, Paint, brushes and putty required for the work etc. complete and as per direction of Engineer-in-charge.(Inside) 12.63 Sqm - - - - - - - - - - - - - - - - 0.125 1.57875 - - - - - - - - - - - - - - - - - -
13 Painting(AR0918cb) :.Finishing wall two coats with weather coat with one coat waterbound Primer - Finishing wall two coats with weather coat with one coat waterbound Primer including all costs of labour, Paint, Primer, Brushes and putty required for the work etc. complete and as per direction of Engineer-in-charge.(Outside) 119.82 Sqm - - - - - - - - - - - - - - - - - - 0.125 14.9775 0.090322580645161 10.822451612903 - - - - - - - - - - - - - -
14 Painting(AR0920) :.First Floor - Finishing wall two coats with plastic emulsion paint of approved shades on new work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) 147.1856 Sqm - - - - - - - - - - - - - - - - - - - - - - 0.125 18.3982 - - - - - - - - - - - -
15 R.C.C. Work (AR0404Aa) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC foundation, footing bases of column, mass concreate, pre-cast slabs etc.) 3.46779 Cum - - 3.4733 12.044675007 0.45 1.5605055 - - - - - - - - - - - - - - - - - - 0.36 1.2484044 0.54 1.8726066 0.004005 0.01388849895 0.000921 0.00319383459 - - - -
16 R.C.C. Work (AR0404Ab) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Plinth band) 3.70185 Cum - - 3.4733 12.857635605 0.45 1.6658325 - - - - - - - - - - - - - - - - - - 0.36 1.332666 0.54 1.998999 0.01335 0.0494196975 0.00307 0.0113646795 - - - -
17 R.C.C. Work (AR0404Ac) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge. (RCC Beams, Column, Girder & Bressmer etc) 4.08388 Cum - - 3.4733 14.184540404 0.45 1.837746 - - - - - - - - - - - - - - - - - - 0.36 1.4701968 0.54 2.2052952 0.041529 0.16959945252 - - 0.045339 0.18515903532 - -
18 R.C.C. Work (AR0404Ad) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Lintels) 1.73282 Cum - - 3.4733 6.018603706 0.45 0.779769 - - - - - - - - - - - - - - - - - - 0.36 0.6238152 0.54 0.9357228 0.0741335 0.12846001147 - - - - 0.049542 0.08584736844
19 R.C.C. Work (AR0404Ag) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Roof slab, landing, balcony, sun shade) 8.4669 Cum - - 3.4733 29.40808377 0.45 3.810105 - - - - - - - - - - - - - - - - - - 0.36 3.048084 0.54 4.572126 0.0502172 0.42518401068 - - 0.076659 0.6490640871 - -
Total Qty 12.70215 158.800978212 33.2927528 18.830304 23.8224 10123.9285 1.39656 12.7887 1.57875 14.9775 10.822451612903 18.3982 7.7231664 11.5847496 0.78655167112 0.01455851409 0.83422312242 0.08584736844
Rate Per Unit 319.5 0 319.5 419 0 0 419 0 0 0 0 0 149.5 149.5 0 0 0 0
Total Amount 4058.336925 0 10637.0345196 7889.897376 0 0 585.15864 0 0 0 0 0 1154.6133768 1731.9200652 0 0 0 0
Total Royalty Amount (in Rs.): 26056.9609026