State: Odisha District: Jagatsinghpur Block: Erasama Gram Panchayat: Bamadeipur
Work Code: OD/355/3388/118095/397273/00054768 (Provision of Facility Centre at Bamadeipur GP Hqrs)
Project Category: Building
Financial Year: 2022-23 Execution Level: ps
Executing Agency: Panchayat Samiti, Erasama Proposal Date: -
Date of Commencement: 06-11-2025 Date of Completion: -
Scheme Name: 5th SFC Grant in Aid Scheme Component Name: Provision of Facilities at GP Head Quarter
Project Sub-Category: GP Facility Centre Project Type: New Work
Name of Executant: Manasmita Mishra
Administrative Approval Details
Approval No.: OD/355/3388/118095/397273/00054768/AS
Technical Sanction Details
Technical Sanction No.: OD/355/3388/118095/397273/00054768/TS
Fund Sanction No.:
Fund Sanction Amount (in Rs.): 1000000
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM060 BRM052 BRM340 BRM028 BRM341 BRM005 BRM064 BRM084 BRM104 BRM094 BRM174 BRM131 BRM130 BRM253 BRM142 BRM141
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 R.C.C. Work (AR0404B) :.First floor - R.C.C. work of M-20 grade with 20mm & downgrade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge(Nominal mix as per IS-456, Table-9). 19.286625 Cum 0.36 6.943185 0.54 10.4147775 3.4733 66.9882346125 0.45 8.67898125 - - - - - - - - - - - - - - - - - - - - - - - -
2 R.C.C. Work (AR0409) :.First floor - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 21 Qntl - - - - - - - - 1.05 22.05 - - - - - - - - - - - - - - - - - - - - - -
3 Masonry Brick Work (AR0603bi) :.First floor - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 21.121875 Cum - - - - 0.672 14.1939 0.28 5.914125 - - 350 7392.65625 - - - - - - - - - - - - - - - - - - - -
4 Concrete (AR0317) :.First floor - 2.5 cm thick grading concrete (1:2:2) on roof slab with 6mm size hard granite chips including hoisting and laying in position compacting and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge. (new work) 90 Sqm - - - - 0.1208 10.872 0.0169 1.521 - - - - 0.0169 1.521 - - - - - - - - - - - - - - - - - -
5 R.C.C. Work (AR0410d) :.First floor - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. beams, column, grider and bressmer, etc. Data for 4.2sqm 58.97 Sqm - - - - - - - - - - - - - - 0.0068 0.400996 0.0062285714285714 0.36729885714286 - - - - - - - - - - - - - -
6 R.C.C. Work (AR0410e) :.First floor - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. Lintels Data for 7.8 sqm 19.23 Sqm - - - - - - - - - - - - - - - - 0.0063538461538462 0.12218446153846 0.0042461538461538 0.081653538461538 - - - - - - - - - - - -
7 R.C.C. Work (AR0410a) :.First floor - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. floor and roof slabs, landings, balconies, projecting sun shades and chajjas up to 4.3m height 90.14 Sqm - - - - - - - - - - - - - - 0.0092 0.829288 0.0060266666666667 0.54324373333333 - - - - - - - - - - - - - -
8 Plastering (AR1027) :.First Floor - 6mm thick cement Plaster in CM (1:4) over R.C.C. surfaces in inside including chipping with proper level and line, curing for the proper period with cost conveyance, royalty, taxes of all materials, labor, and T & P required for the work, etc comp. and as per the direction of the Engineer-in-charge. 86.64 Sqm - - - - 0.0372 3.223008 0.0075 0.6498 - - - - - - - - - - - - - - - - - - - - - - - -
9 Plastering (AR1004) :.First Floor - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. 99.9025 Sqm - - - - 0.0358 3.5765095 0.015 1.4985375 - - - - - - - - - - - - - - - - - - - - - - - -
10 Plastering (AR1014) :.First Floor - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 151.9725 Sqm - - - - 0.043 6.5348175 0.018 2.735505 - - - - - - - - - - - - - - - - - - - - - - - -
11 Other Building Items. (AR1901B) :.First floor - Supplying, fitting & fixing Vitrified Tile 600mmx600mm Plain Ivory in floors of size 600mm x 600 mm of approved make conforming IS:13755 laid on 20 mm thick cement mortar(1:4)and filling joints with white cement of approved quality including cost of all materials, taxes, labour, T&P , etc. required for the work all complete as per direction of Engineer-in-charge(for new work only) 77.23 Sqm - - - - 0.1074 8.294502 0.021 1.62183 - - - - - - - - - - - - 0.0076 0.586948 1 77.23 - - - - - - - -
12 Flooring (AR0817a) :.First floor - Fixing ceramic Tiles (30cmx30cm / 40cmx40cm special plain/printed series ceramic floor tiles of premium grade having thickness 7mm to 8mm confirming to IS 13755) in dados skirting and risers of steps on 12mm thick cement plaster (1:3) jointed with neat cement slurry mixed with pigments to match the shade of the ceramic tiles including rubbing and polishing, cost of precast tiles complete as per direction of Engineer-in-charge 30.45 Sqm - - - - 0.1375 4.186875 0.015 0.45675 - - - - - - - - - - - - - - - - 1 30.45 - - - - - -
13 Painting(AR0901d) :.First Floor - Priming one coat with inner surface primer of approved quality water-bound primer over plastering surfaces including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge. 342 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - 0.084 28.728 - - - -
14 Other Building Items. (AR1902) :.First Floor - Finishing surface of walls with cement based wall putty (water based) of approved make and finished smooth and even surface to receive painting including cost of scaffolding staging charges with cost of all materials taxes,labour,T&P,etc.complete. and as per the direction of Engineer in Charge. 123.5 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
15 Painting(AR0921) :.First Floor - Finishing wall One Coat with distemper of approved shades on old work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) 123.5 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.166 20.501 - -
16 Iron Work(AR1704) :.Iron Doors and windows fixing - Supplying, fitting & fixing of Mild steel and put up for frames & shutters of Doors and windows fixing in position with cost, conveyance, taxes of all materials, labours and T & P required for the work etc. as per direction of Engineer-in-charge. 5.2155 Qntl - - - - - - - - 1 5.2155 - - - - - - - - - - - - - - - - - - - - - -
17 Painting(AR0903i) :.First Floor - Painting two coats of enamel paint in outer surface paint including all costs of labour, Paint and brushes required for the work etc. complete and as per direction of Engineer-in-charge.(Outside) 40.775625 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.125 5.096953125
Total Qty 6.943185 10.4147775 117.8698466125 23.07652875 27.2655 7392.65625 1.521 1.230284 1.0327270520147 0.081653538461538 0.586948 77.23 30.45 28.728 20.501 5.096953125
Rate Per Unit 149.5 149.5 0 40.25 0 0 149.5 0 0 0 0 0 0 0 0 0
Total Amount 1038.0061575 1557.00923625 0 928.8302821875 0 0 227.3895 0 0 0 0 0 0 0 0 0
Total Royalty Amount (in Rs.): 3751.2351759375