State: Odisha District: Jajpur Block: Rasulpur Gram Panchayat: Singhapur
Work Code: OD/356/3402/118487/401556/00061264 (Construction of Facility Center at Singhapur GP)
Project Category: Building
Financial Year: 2020-21 Execution Level: ps
Executing Agency: Panchayat Samiti, Rasulpur Proposal Date: -
Date of Commencement: 06-12-2025 Date of Completion: -
Scheme Name: 5th SFC Grant in Aid Scheme Component Name: Provision of Facilities at GP Head Quarter
Project Sub-Category: GP Facility Centre Project Type: New Work
Name of Executant: PARAMESWAR SAHOO
Administrative Approval Details
Approval No.: OD/356/3402/118487/401556/00061264/AS
Technical Sanction Details
Technical Sanction No.: OD/356/3402/118487/401556/00061264/TS
Fund Sanction No.: 19581
Fund Sanction Amount (in Rs.): 1000000
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM029 BRM340 BRM028 BRM044 BRM131 BRM142 BRM060 BRM052 BRM084 BRM104 BRM341 BRM005 BRM141 BRM255 BRM252 BRM092 BRM094
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Earth Work (AR0102aa) :.Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge 28.49196 Cum - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
2 Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 33.8761838 Cum 1 33.8761838 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
3 Concrete (AR0303) :.Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 8.6805712 Cum - - 2.29 19.878508048 0.48 4.166674176 0.96 8.333348352 - - - - - - - - - - - - - - - - - - - - - - - - - -
4 Flooring (AR0817aa) :.Fixing Vitrified tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of size 600mmx600mm plain (Ivory) in dados skirting and risers of steps on 12mm thick cement plaster (1:3) - Fixing Vitrified tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of size 600mmx600mm plain (Ivory) in dados skirting and risers of steps on 12mm thick cement plaster (1:3) jointed with neat cement slurry mixed with pigments to match the shade of the Vitrified tiles including rubbing and polishing complete including cost of precast tiles. 49.3252 Sqm - - 0.1375 6.782215 0.015 0.739878 - - 1 49.3252 - - - - - - - - - - - - - - - - - - - - - - - -
5 Painting(AR0922) :.Finishing wall two coats with distemper of approved shades on new work (Inside) - Finishing wall two coats with distemper of approved shades on new work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) 82.9525 Sqm - - - - - - - - - - 0.25 20.738125 - - - - - - - - - - - - - - - - - - - - - -
6 R.C.C. Work (AR0404Ag) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Roof slab, landing, balcony, sun shade) 8.939108 Cum - - 3.4733 31.0482038164 0.45 4.0225986 - - - - - - 0.36 3.21807888 0.54 4.82711832 0.076659 0.685263080172 0.0502172 0.4488969742576 - - - - - - - - - - - - - -
7 R.C.C. Work (AR0409) :.Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 21.2 Qntl - - - - - - - - - - - - - - - - - - - - 1.05 22.26 - - - - - - - - - - - -
8 Masonry Brick Work (AR0603b) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in foundation and plinth - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in foundation and plinth having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 12.60552075 Cum - - 0.672 8.470909944 0.28 3.52954581 - - - - - - - - - - - - - - - - 350 4411.9322625 - - - - - - - - - -
9 Masonry Brick Work (AR0603bi) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 27.9765875 Cum - - 0.672 18.8002668 0.28 7.8334445 - - - - - - - - - - - - - - - - 350 9791.805625 - - - - - - - - - -
10 Painting(AR0903) :.Painting two coats of enamel paint in inner surface paint (Inner surface) - Painting two coats of enamel paint in inner surface paint including all costs of labour, Paint, brushes and putty required for the work etc. complete and as per direction of Engineer-in-charge.(Inside) 26.046 Sqm - - - - - - - - - - - - - - - - - - - - - - - - 0.125 3.25575 - - - - - - - -
11 Painting(AR0918ca) :.Finishing wall two coats with weather coat with one coat oilbound Primer - Finishing wall surface two coats with weather coat with one coat oilbound Primer including all costs of labour, Paint, Primer, Brushes and putty required for the work etc. complete and as per direction of Engineer-in-charge.(Outside) 99.94 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - 0.125 12.4925 0.084 8.39496 - - - -
12 Painting(AR0921a) :.Finishing wall surface with One Coat with distemper of approved shades above one coat oilbound Primer on old work (Inside) - Finishing wall surface with One Coat with distemper of approved shades above one coat oilbound Primer on old work to give an even shade including all costs of labor, Paint, Primer, Brushes and putty required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) 133.73 Sqm - - - - - - - - - - 0.166 22.19918 - - - - - - - - - - - - - - - - 0.084 11.23332 - - - -
13 R.C.C. Work (AR0404Aa) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC foundation, footing bases of column, mass concreate, pre-cast slabs etc.) 4.752 Cum - - 3.4733 16.5051216 0.45 2.1384 - - - - - - 0.36 1.71072 0.54 2.56608 - - 0.004005 0.01903176 - - - - - - - - - - 0.000921 0.004376592 - -
14 R.C.C. Work (AR0404Ab) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Plinth band) 3.71925 Cum - - 3.4733 12.918071025 0.45 1.6736625 - - - - - - 0.36 1.33893 0.54 2.008395 - - 0.01335 0.0496519875 - - - - - - - - - - 0.00307 0.0114180975 - -
15 R.C.C. Work (AR0404Ac) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge. (RCC Beams, Column, Girder & Bressmer etc) 4.7925 Cum - - 3.4733 16.64579025 0.45 2.156625 - - - - - - 0.36 1.7253 0.54 2.58795 0.045339 0.2172871575 0.041529 0.1990277325 - - - - - - - - - - - - - -
16 R.C.C. Work (AR0404Bd) :.Reinforced cement concrete work of M-20 grade with 20mm & downgrade size black hard crusher broken granite chips(RCC Lintels)(Nominal mix as per IS-456, Table-9). - Reinforced cement concrete work of M-20 grade with 20mm & downgrade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Lintels)(Nominal mix as per IS-456, Table-9). 1.859625 Cum - - 3.4733 6.4590355125 0.45 0.83683125 - - - - - - 0.36 0.669465 0.54 1.0041975 - - 0.0741335 0.1378605099375 - - - - - - - - - - - - 0.049542 0.09212954175
17 Plastering (AR1027) :.6mm thick cement Plaster in CM (1:4) over R.C.C. surfaces including chipping (Inside) - 6mm thick cement Plaster in CM (1:4) over R.C.C. surfaces in inside including chipping with proper level and line, curing for the proper period with cost conveyance, royalty, taxes of all materials, labor, and T & P required for the work, etc comp. and as per the direction of the Engineer-in-charge. 49.5 Sqm - - 0.0372 1.8414 0.0075 0.37125 - - - - - - - - - - - - - - - - - - - - - - - - - - - -
18 Plastering (AR1004) :.12mm thick cement plster (1:6) over Brick work in inside - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. 110.46 Sqm - - 0.0358 3.954468 0.015 1.6569 - - - - - - - - - - - - - - - - - - - - - - - - - - - -
19 Plastering (AR1014) :.16mm thick cement Plaster in CM (1:6) over brick work in inside. - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 83.872 Sqm - - 0.043 3.606496 0.018 1.509696 - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Total Qty 33.8761838 146.9104859959 30.635505836 8.333348352 49.3252 42.937305 8.66249388 12.99374082 0.902550237672 0.8544689641951 22.26 14203.7378875 3.25575 12.4925 19.62828 0.0157946895 0.09212954175
Rate Per Unit 274.25 0 274.25 444.5 0 0 444.5 444.5 0 0 0 0 0 0 0 0 0
Total Amount 9290.54340715 0 8401.787475523 3704.173342464 0 0 3850.47852966 5775.71779449 0 0 0 0 0 0 0 0 0
Total Royalty Amount (in Rs.): 31022.700549287