State: Odisha District: Nayagarh Block: Odagaon Gram Panchayat: Giridipalli
Work Code: OD/367/3529/120706/406491/00064283 (REPAIR & MAINTENANCE OF GOVT. P.S , DAHANGI)
Project Category: Building
Financial Year: 2024-25 Execution Level: ps
Executing Agency: Panchayat Samiti, Odagaon Proposal Date: -
Date of Commencement: 13-11-2025 Date of Completion: 03-12-2025
Scheme Name: Asset Management School and Mass Education Department Scheme Component Name: Self/Personal Deposit
Project Sub-Category: Elementary School Project Type: Repair and Maintenance
Name of Executant: Keshab Chandra Beherdalai
Administrative Approval Details
Approval No.: OD/367/3529/120706/406491/00064283/AS
Technical Sanction Details
Technical Sanction No.: OD/367/3529/120706/406491/00064283/TS
Fund Sanction No.:
Fund Sanction Amount (in Rs.): 150000
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM029 BRM340 BRM028 BRM044 BRM056 BRM060 BRM052 BRM084 BRM104 BRM341 BRM005 BRM130 BRM129 BRM255 BRM253 BRM137 BRM141
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 1.33375 Cum 1 1.33375 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
2 Concrete (AR0303) :.Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 1.33375 Cum - - 2.29 3.0542875 0.48 0.6402 0.96 1.2804 - - - - - - - - - - - - - - - - - - - - - - - - - -
3 Concrete (AR0307) :.Cement concrete (1:2:4)with 12mm size hard broken granite chips per 1cum - Cement concrete work with (1:2:4) using 12mm size hard granite(crusher broken) chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge. 1.3918125 Cum - - 3.23 4.495554375 0.45 0.626315625 - - 0.9 1.25263125 - - - - - - - - - - - - - - - - - - - - - - - -
4 R.C.C. Work (AR0404Ag) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Roof slab, landing, balcony, sun shade) 0.2278125 Cum - - 3.4733 0.79126115625 0.45 0.102515625 - - - - 0.36 0.0820125 0.54 0.12301875 0.076659 0.0174638784375 0.0502172 0.011440105875 - - - - - - - - - - - - - - - -
5 R.C.C. Work (AR0409) :.Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 0.2 Qntl - - - - - - - - - - - - - - - - - - 1.05 0.21 - - - - - - - - - - - - - -
6 Masonry Brick Work (AR0603bi) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 2.368125 Cum - - 0.672 1.59138 0.28 0.663075 - - - - - - - - - - - - - - 350 828.84375 - - - - - - - - - - - -
7 Plastering (AR1004) :.12mm thick cement plster (1:6) over Brick work in inside - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. 39.01 Sqm - - 0.0358 1.396558 0.015 0.58515 - - - - - - - - - - - - - - - - - - - - - - - - - - - -
8 Flooring (AR0816) :.Fixing ceramic Tiles (30cmx30cm / 40cmx40cm special plain/printed series ceramic floor tiles of premium grade having thickness 7mm to 8mm confirming to IS 13755) in floor - Fixing ceramic Tiles (30cmx30cm / 40cmx40cm special plain/printed series ceramic floor tiles of premium grade having thickness 7mm to 8mm confirming to IS 13755) in floor , treads or steps and landing on a 25mm thick bed of cement mortar 1:1 (1cement: 1sand) jointed with neat cement slurry mixed with pigment to match the shades of the ceramic tiles including rubbing and polishing, cost of precast tiles complete as per direction of Enginer-in-charge. 5.22 Sqm - - 0.2737 1.428714 0.013 0.06786 - - - - - - - - - - - - - - - - 1 5.22 - - - - - - - - - -
9 Flooring (AR0817b) :.Fixing ceramic tiles (20cmx30cm / 20cmx20cm special plain/printed series ceramic wall tiles of premium grade having thickness 6.5mm to 6.7mm confirming to IS 13753) - Fixing ceramic tiles (20cmx30cm / 20cmx20cm special plain/printed series ceramic wall tiles of premium grade having thickness 6.5mm to 6.7mm confirming to IS 13753) in wall cladding on 12mm thick cement plaster (1:3) jointed with neat cement slurry mixed with pigments to match the shade of the ceramic tiles including rubbing and polishing, cost of precast tiles complete as per direction of Engineer-in-charge. 28.2 Sqm - - 0.1375 3.8775 0.015 0.423 - - - - - - - - - - - - - - - - - - 1 28.2 - - - - - - - -
10 Painting(AR0918cb) :.Finishing wall two coats with weather coat with one coat waterbound Primer - Finishing wall two coats with weather coat with one coat waterbound Primer including all costs of labour, Paint, Primer, Brushes and putty required for the work etc. complete and as per direction of Engineer-in-charge.(Outside) 39.01 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - 0.125 4.87625 0.090322580645161 3.5234838709677 - - - -
11 Dismantling (AR1612) :.Dismantling and removing 2.5 cm. thick artificial stone flooring - Dismantling and removing 2.5 cm. thick artificial stone flooring including stacking the useful materials for reuse and removing the debris within 50m lead and as per direction of Engineer-in-Charge. 5.307 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
12 Dismantling (AR1613) :.Removing old lime or cement plaster - Removing old lime or cement plaster from walls including raking out joints 12 mm deep and removing the debris within 50m lead and as per direction of Engineer-in-Charge. 54 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
13 Painting(AR0903b) :.Painting two coats of enamel paint with a coat of red oxide primer over iron surface - Painting two coats of enamel paint with a coat of red oxide primer over iron surface including all costs of labour, Paint, Primer, brushes and putty required for the work etc. complete and as per direction of Engineer-in-charge. 11.1375 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.054 0.601425 0.125 1.3921875
14 Iron Work(AR1704) :.Iron Doors and windows fixing - Supplying, fitting & fixing of Mild steel and put up for frames & shutters of Doors and windows fixing in position with cost, conveyance, taxes of all materials, labours and T & P required for the work etc. as per direction of Engineer-in-charge. 1.7325 Qntl - - - - - - - - - - - - - - - - - - 1 1.7325 - - - - - - - - - - - - - -
Total Qty 1.33375 16.63525503125 3.10811625 1.2804 1.25263125 0.0820125 0.12301875 0.0174638784375 0.011440105875 1.9425 828.84375 5.22 28.2 4.87625 3.5234838709677 0.601425 1.3921875
Rate Per Unit 305.25 0 305.25 244.5 244.5 244.5 244.5 0 0 0 0 0 0 0 0 0 0
Total Amount 407.1271875 0 948.7524853125 313.0578 306.268340625 20.05205625 30.078084375 0 0 0 0 0 0 0 0 0 0
Total Royalty Amount (in Rs.): 2025.3359540625