State: Odisha District: Dhenkanal Block: Bhuban Gram Panchayat: Arakhapal
Work Code: OD/352/3349/117238/402422/00068493 (Construction of Community Centre at Khurusia Village.)
Project Category: Building
Financial Year: 2022-23 Execution Level: ps
Executing Agency: Panchayat Samiti, Bhuban Proposal Date: -
Date of Commencement: 11-12-2025 Date of Completion: 08-01-2026
Scheme Name: SFC Devolution of Fund Scheme Component Name: 5TH SFC DEVOLUTION GRANT TO ZILLA PARISHAD
Project Sub-Category: Community Centre Project Type: New Work
Name of Executant: Binati Sahu
Administrative Approval Details
Approval No.: OD/352/3349/117238/402422/00068493/AS
Technical Sanction Details
Technical Sanction No.: OD/352/3349/117238/402422/00068493/TS
Fund Sanction No.: 185
Fund Sanction Amount (in Rs.): 210721
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM340 BRM028 BRM060 BRM052 BRM094 BRM104 BRM084 BRM341 BRM005 BRM057 BRM253 BRM142
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 R.C.C. Work (AR0404Ad) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Lintels) 0.549375 Cum 3.4733 1.9081441875 0.45 0.24721875 0.36 0.197775 0.54 0.2966625 0.049542 0.02721713625 0.0741335 0.0407270915625 - - - - - - - - - - - -
2 R.C.C. Work (AR0404Ac) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge. (RCC Beams, Column, Girder & Bressmer etc) 1.1225 Cum 3.4733 3.89877925 0.45 0.505125 0.36 0.4041 0.54 0.60615 - - 0.041529 0.0466163025 0.045339 0.0508930275 - - - - - - - - - -
3 R.C.C. Work (AR0404Ag) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Roof slab, landing, balcony, sun shade) 3.8659375 Cum 3.4733 13.42756071875 0.45 1.739671875 0.36 1.3917375 0.54 2.08760625 - - 0.0502172 0.194136556625 0.076659 0.2963589028125 - - - - - - - - - -
4 R.C.C. Work (AR0409) :.Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 5.9 Qntl - - - - - - - - - - - - - - 1.05 6.195 - - - - - - - -
5 Masonry Brick Work (AR0603bi) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 5.68125 Cum 0.672 3.8178 0.28 1.59075 - - - - - - - - - - - - 350 1988.4375 - - - - - -
6 Plastering (AR1014) :.16mm thick cement Plaster in CM (1:6) over brick work in inside. - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 64.265 Sqm 0.043 2.763395 0.018 1.15677 - - - - - - - - - - - - - - - - - - - -
7 Flooring (AR0802ii) :.2.5 cm thick A.S. flooring in C.C (1:2:4) with 12 mm size HG Hand broken chips - 2.5 cm thick A.S. flooring in C.C (1:2:4) with 12 mm size HG Hand broken chips including punning incl. cost, conveyance & royalty of materials as per direction of Engineer-in-charge. 19.1625 Sqm 0.0858 1.6441425 0.012 0.22995 - - - - - - - - - - - - - - 0.023 0.4407375 - - - -
8 Painting(AR0901d) :.Priming one coat with inner surface primer of approved quality water-bound primer over plastering surfaces (Inner surface) - Priming one coat with inner surface primer of approved quality water-bound primer over plastering surfaces including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge. 83.43 Sqm - - - - - - - - - - - - - - - - - - - - 0.084 7.00812 - -
9 Painting(AR0922) :.Finishing wall two coats with distemper of approved shades on new work (Inside) - Finishing wall two coats with distemper of approved shades on new work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) 83.43 Sqm - - - - - - - - - - - - - - - - - - - - - - 0.25 20.8575
10 Iron Work(AR1702) :.Iron work wrought and put up in window grating including drilling holes in choukathas - Iron work wrought and put up in window grating including drilling holes in choukathas including all cost of labour, material, machinery and T & P required for the work etc. as per direction of Engineer-in-Charge. 2.3088 Qntl - - - - - - - - - - - - - - 1 2.3088 - - - - - - - -
Total Qty 27.45982165625 5.469485625 1.9936125 2.99041875 0.02721713625 0.2814799506875 0.3472519303125 8.5038 1988.4375 0.4407375 7.00812 20.8575
Rate Per Unit 0 311.25 446.5 446.5 0 0 0 0 0 446.5 0 0
Total Amount 0 1702.3774007812 890.14798125 1335.221971875 0 0 0 0 0 196.78929375 0 0
Total Royalty Amount (in Rs.): 4124.5366476563