Print PDF
State: Odisha District: Balasore Block: Soro Gram Panchayat: Dahisade
Work Code: OD/346/3309/116313/393793/00071792 (Construction of Market complex near Hanuman Mandir Dahisada)
Project Category: Building
Financial Year: 2020-21 Execution Level: ps
Executing Agency: Panchayat Samiti, Soro Proposal Date: -
Date of Commencement: 03-01-2026 Date of Completion: 12-01-2026
Scheme Name: 5th SFC Grant in Aid Scheme Component Name: Creation of Capital Asset for Revenue Generation
Project Sub-Category: Market Complex Project Type: New Work
Name of Executant: Sanjib Kumar Mohapatra
Administrative Approval Details
Approval No.: OD/346/3309/116313/393793/00071792/AS
Technical Sanction Details
Technical Sanction No.: OD/346/3309/116313/393793/00071792/TS
Fund Sanction No.:
Fund Sanction Amount (in Rs.): 1000000
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM029 BRM340 BRM028 BRM044 BRM005 BRM060 BRM052 BRM104 BRM092 BRM084 BRM094 BRM341 BRM140 BRM255 BRM252 BRM174 BRM131 BRM137 BRM141 BRM098
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Earth Work (AR0102aa) :.Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge 52.4552579424 Cum - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
2 Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 4.4165224212032 Cum 1 4.4165224212032 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
3 Concrete (AR0303) :.Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 0.897076224 Cum - - 2.29 2.05430455296 0.48 0.43059658752 0.96 0.86119317504 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
4 Earth Work (AR0114a) :.Filling of foundation with escalated earth - Filling in foundation and plinth with excavated materials in Hard soil / Gravelly soil including watering and ramming as directed by the Engineer-in-charge. 52.4552579424 Cum - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
5 Masonry Brick Work (AR0603b) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in foundation and plinth - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in foundation and plinth having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 4.2612153636864 Cum - - 0.672 2.8635367243973 0.28 1.1931403018322 - - 350 1491.4253772902 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
6 Masonry Brick Work (AR0603bi) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 11.78531623936 Cum - - 0.672 7.9197325128499 0.28 3.2998885470208 - - 350 4124.860683776 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
7 Masonry Brick Work (AR0603bi) :.First floor - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 10.7126418752 Cum - - 0.672 7.1988953401344 0.28 2.999539725056 - - 350 3749.42465632 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
8 R.C.C. Work (AR0404Aa) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC foundation, footing bases of column, mass concreate, pre-cast slabs etc.) 6.27487828608 Cum - - 3.4733 21.794534751042 0.45 2.823695228736 - - - - 0.36 2.2589561829888 0.54 3.3884342744832 0.004005 0.02513088753575 0.000921 0.0057791629014797 - - - - - - - - - - - - - - - - - - - - - -
9 R.C.C. Work (AR0404Ac) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge. (RCC Beams, Column, Girder & Bressmer etc) 4.0012069948032 Cum - - 3.4733 13.89739225505 0.45 1.8005431476614 - - - - 0.36 1.4404345181292 0.54 2.1606517771937 0.041529 0.16616612528718 - - 0.045339 0.18141072393738 - - - - - - - - - - - - - - - - - - - -
10 R.C.C. Work (AR0404Ad) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Lintels) 0.88911637152 Cum - - 3.4733 3.0881678932004 0.45 0.400102367184 - - - - 0.36 0.3200818937472 0.54 0.4801228406208 0.0741335 0.065913308528078 - - - - 0.049542 0.044048603277844 - - - - - - - - - - - - - - - - - -
11 R.C.C. Work (AR0404A) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. (excluding centring and shuttering) 1.93553539872 Cum - - 3.4733 6.7226951003742 0.45 0.870990929424 - - - - 0.36 0.6967927435392 0.54 1.0451891153088 - - - - - - - - - - - - - - - - - - - - - - - - - -
12 R.C.C. Work (AR0404Ag) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Roof slab, landing, balcony, sun shade) 4.14798078464 Cum - - 3.4733 14.40718165929 0.45 1.866591353088 - - - - 0.36 1.4932730824704 0.54 2.2399096237056 0.0502172 0.20829998065842 - - 0.076659 0.31798005896972 - - - - - - - - - - - - - - - - - - - -
13 R.C.C. Work (AR0404Ac) :.First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge. (RCC Beams, Column, Girder & Bressmer etc) 3.2818993936832 Cum - - 3.4733 11.39902116408 0.45 1.4768547271574 - - - - 0.36 1.181483781726 0.54 1.7722256725889 0.0498348 0.16355279990432 - - 0.0544068 0.17855764393224 - - - - - - - - - - - - - - - - - - - -
14 R.C.C. Work (AR0404Ad) :.First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Lintels) 0.75985017952 Cum - - 3.4733 2.6391876285268 0.45 0.341932580784 - - - - 0.36 0.2735460646272 0.54 0.4103190969408 0.0889602 0.067596423940135 - - - - 0.0594504 0.045173397112536 - - - - - - - - - - - - - - - - - -
15 R.C.C. Work (AR0404Ag) :.First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Roof slab, landing, balcony, sun shade) 4.14798078464 Cum - - 3.4733 14.40718165929 0.45 1.866591353088 - - - - 0.36 1.4932730824704 0.54 2.2399096237056 0.06026064 0.24995997679011 - - 0.0919908 0.38157607076366 - - - - - - - - - - - - - - - - - - - -
16 R.C.C. Work (AR0409) :.Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 26.34 Qntl - - - - - - - - - - - - - - - - - - - - - - 1.05 27.657 - - - - - - - - - - - - - - - -
17 Plastering (AR1014) :.16mm thick cement Plaster in CM (1:6) over brick work in inside. - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 73.1655532634 Sqm - - 0.043 3.1461187903262 0.018 1.3169799587412 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
18 Plastering (AR1014) :.First Floor - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 56.1241515868 Sqm - - 0.043 2.4133385182324 0.018 1.0102347285624 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
19 Plastering (AR1004i) :.12mm thick cement plaster (1:6) over Brick work in outside. - 12mm thick cement plster (1:6) over Brick work in outside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. 56.8508574334 Sqm - - 0.0358 2.0352606961157 0.015 0.852762861501 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
20 Plastering (AR1004i) :.First Floor - 12mm thick cement plster (1:6) over Brick work in outside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. 59.3295094734 Sqm - - 0.0358 2.1239964391477 0.015 0.889942642101 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
21 Plastering (AR1027) :.6mm thick cement Plaster in CM (1:4) over R.C.C. surfaces including chipping (Inside) - 6mm thick cement Plaster in CM (1:4) over R.C.C. surfaces in inside including chipping with proper level and line, curing for the proper period with cost conveyance, royalty, taxes of all materials, labor, and T & P required for the work, etc comp. and as per the direction of the Engineer-in-charge. 25.18786136 Sqm - - 0.0372 0.936988442592 0.0075 0.1889089602 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
22 Plastering (AR1027) :.First Floor - 6mm thick cement Plaster in CM (1:4) over R.C.C. surfaces in inside including chipping with proper level and line, curing for the proper period with cost conveyance, royalty, taxes of all materials, labor, and T & P required for the work, etc comp. and as per the direction of the Engineer-in-charge. 26.03606575 Sqm - - 0.0372 0.9685416459 0.0075 0.195270493125 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
23 Painting(AR0920) :.Finishing wall two coats with plastic emulsion paint of approved shades on new work (Inside) - Finishing wall two coats with plastic emulsion paint of approved shades on new work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) 93.1508466234 Sqm - - - - - - - - - - - - - - - - - - - - - - - - 0.125 11.643855827925 - - - - - - - - - - - - - -
24 Painting(AR0920) :.First Floor - Finishing wall two coats with plastic emulsion paint of approved shades on new work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) 79.4363013768 Sqm - - - - - - - - - - - - - - - - - - - - - - - - 0.125 9.9295376721 - - - - - - - - - - - - - -
25 Painting(AR0918g) :.Finishing wall with two coats weather coat paint of approved shade including one coat of oil bound primer in the outer surface of old work .(Outside) - Finishing wall with two coats weather coat paint of approved shade including one coat of oil bound primer in the outer surface of old work to give an even shade including all costs of labour, Paint, Brushes, and putty required for the work, etc. complete and as per direction of Engineer-in-charge. (Outside) 56.8508574334 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - 0.125 7.106357179175 0.084 4.7754720244056 - - - - - - - - - -
26 Painting(AR0918g) :.First Floor - Finishing wall with two coats weather coat paint of approved shade including one coat of oil bound primer in the outer surface of old work to give an even shade including all costs of labour, Paint, Brushes, and putty required for the work, etc. complete and as per direction of Engineer-in-charge. (Outside) 59.3295094734 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.084 4.9836787957656 - - - - - - - - - -
27 Other Building Items. (AR1901B) :.First floor - Supplying, fitting & fixing Vitrified Tile 600mmx600mm Plain Ivory in floors of size 600mm x 600 mm of approved make conforming IS:13755 laid on 20 mm thick cement mortar(1:4)and filling joints with white cement of approved quality including cost of all materials, taxes, labour, T&P , etc. required for the work all complete as per direction of Engineer-in-charge(for new work only) 25.6991901817 Sqm - - 0.1074 2.7600930255146 0.021 0.5396829938157 - - - - - - - - - - - - - - - - - - - - - - - - 0.0076 0.19531384538092 1 25.6991901817 - - - - - -
28 Other Building Items. (AR1911) :.Stainless steel of 304 grade in hand railing using 50mm dia of 2mm - Supplying, fitting and fixing of Stainless steel of 304 grade in hand railing using 50mm dia of 2mm thick circular pipe with Balustrade of size 32mm x 32mm x 2mm @ 0.90mtr. C/C and stainless square pipe bracing of size 32mm x 32mm x 2mm in 3 rows in staircase as per approved design and specification, buffing, polishing etc with cost,conveyance, taxes of all materials, labour,T&P etc. required for the complete in all respect. and as per direction of Engineer in Charge 8.3301837334341 Rmt - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
29 Plastering (AR1017) :.First Floor - 20mm thick cement Plaster in CM (1:4) over stone work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 33.19238384 Sqm - - 0.0744 2.469513357696 0.021 0.69704006064 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
30 Painting(AR0901bi) :.Priming one coat in outer surface with primer of approved quality over iron work - Priming one coat in outer surface with primer of approved quality over iron work including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge. 10.405136 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.054 0.561877344 - - - -
31 Painting(AR0903b) :.Painting two coats of enamel paint with a coat of red oxide primer over iron surface - Painting two coats of enamel paint with a coat of red oxide primer over iron surface including all costs of labour, Paint, Primer, brushes and putty required for the work etc. complete and as per direction of Engineer-in-charge. 10.405136 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.054 0.561877344 0.125 1.300642 - -
32 Wood Work (AR1201) :.Supplying, fitting and fixing of wood work framed and fixed (wrought and put up) - Supplying, fitting and fixing of wood work framed and fixed (wrought and put up) in burgahs, rafters and posts in dressed seasoned sal wood including cost of materials, labour, conveyance, taxes of all materials, T&P, etc . complete and as per direction of Engineer in charge 0.26567954432 Cum - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1 0.26567954432
Total Qty 4.4165224212032 125.24568215672 25.061289547238 0.86119317504 9365.7107173862 9.1578413496983 13.736762024547 0.946619502644 0.0057791629014797 1.059524497603 0.08922200039038 27.657 21.573393500025 7.106357179175 9.7591508201712 0.19531384538092 25.6991901817 1.123754688 1.300642 0.26567954432
Rate Per Unit 442.25 0 442.25 552.5 0 552.5 552.5 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Amount 1953.2070407771 0 11083.355302266 475.8092292096 0 5059.7073457083 7589.5610185625 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Royalty Amount (in Rs.): 26161.639936524
© 2023 Panchayati Raj Project Management System, All Rights Reserved.
Privacy Policy | User Manual | FAQ | SOP | Download Mobile App