State: Odisha District: Malkangiri Block: Chitrakonda Gram Panchayat: Gajalmamudi
Work Code: OD/364/3483/275082/923649/00072276 (CONST OF MARKET COMPLEX AT GAJALMAMUDI)
Project Category: Building
Financial Year: 2023-24 Execution Level: ps
Executing Agency: Panchayat Samiti, Chitrakonda Proposal Date: 01-07-2023
Date of Commencement: - Date of Completion: -
Scheme Name: 5th SFC Grant in Aid Scheme Component Name: Maintenance of Capital Assets
Project Sub-Category: Market Complex Project Type: New Work
Name of Executant:
Administrative Approval Details
Approval No.:
Technical Sanction Details
Technical Sanction No.:
Fund Sanction No.: 1000000
Fund Sanction Amount (in Rs.): 1000000
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM029 BRM340 BRM028 BRM044 BRM005 BRM104 BRM092 BRM084 BRM341 BRM060 BRM052 BRM140 BRM141 BRM143 BRM094
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Earth Work (AR0102aa) :.Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge 31.345875 Cum - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
2 Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 30.20765625 Cum 1 30.20765625 - - - - - - - - - - - - - - - - - - - - - - - - - - - -
3 Concrete (AR0303) :.Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 24.342875 Cum - - 2.29 55.74518375 0.48 11.68458 0.96 23.36916 - - - - - - - - - - - - - - - - - - - - - -
4 Masonry Brick Work (AR06059) :.Brick work with K.B. bricks 25cm x 12cm x 8cm - Brick work with K.B. bricks 25cm x 12cm x 8cm size having crushing strength not less than 75 Kg/cm2 with dimensional tolerance ± 8 percent in cement mortar (1:3) in foundation and plinth 18.5955 Cum - - 1.33 24.732015 0.28 5.20674 - - 350 6508.425 - - - - - - - - - - - - - - - - - - - -
5 R.C.C. Work (AR0410c) :.R.C.C. foundation , plinth band and footings bases of columns mass concrete precast slabs etc - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. foundation, plinth band and footings bases of columns mass concrete precast slabs, etc 39.585 Sqm - - - - - - - - - - 0.00267 0.10569195 0.000614 0.02430519 - - - - - - - - - - - - - - - -
6 R.C.C. Work (AR0410d) :.Rigid and smooth centering and shuttering for R.C.C. works including false works and dismantling them after casting - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. beams, column, grider and bressmer, etc. Data for 4.2sqm 31.425 Sqm - - - - - - - - - - 0.0051904761904762 0.16311071428571 - - 0.0056666666666667 0.178075 - - - - - - - - - - - - - -
7 R.C.C. Work (AR0409) :.Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 22.465727995731 Qntl - - - - - - - - - - - - - - - - 1.05 23.589014395518 - - - - - - - - - - - -
8 R.C.C. Work (AR0404A) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. (excluding centring and shuttering) 23.81082 Cum - - 3.4733 82.702121106 0.45 10.714869 - - - - - - - - - - - - 0.36 8.5718952 0.54 12.8578428 - - - - - - - -
9 Painting(AR0920) :.Finishing wall two coats with plastic emulsion paint of approved shades on new work (Inside) - Finishing wall two coats with plastic emulsion paint of approved shades on new work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) 102.795 Sqm - - - - - - - - - - - - - - - - - - - - - - 0.125 12.849375 - - - - - -
10 R.C.C. Work (AR0410a) :.First floor - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. floor and roof slabs, landings, balconies, projecting sun shades and chajjas up to 4.3m height 75.6918 Sqm - - - - - - - - - - 0.0060266666666667 0.456169248 - - 0.0092 0.69636456 - - - - - - - - - - - - - -
11 Painting(AR0903i) :.Third Floor - Painting two coats of enamel paint in outer surface paint including all costs of labour, Paint and brushes required for the work etc. complete and as per direction of Engineer-in-charge.(Outside) 28.35 Sqm - - - - - - - - - - - - - - - - - - - - - - - - 0.125 3.54375 - - - -
12 Plastering (AR1004) :.First Floor - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. 205.59 Sqm - - 0.0358 7.360122 0.015 3.08385 - - - - - - - - - - - - - - - - - - - - - - - -
13 Iron Work(AR1704) :.Iron Doors and windows fixing - Supplying, fitting & fixing of Mild steel and put up for frames & shutters of Doors and windows fixing in position with cost, conveyance, taxes of all materials, labours and T & P required for the work etc. as per direction of Engineer-in-charge. 4.914 Qntl - - - - - - - - - - - - - - - - 1 4.914 - - - - - - - - - - - -
14 Painting(AR0918c) :.First Floor - Finishing wall with two coat water proofing cement paint including one coat cement wash on the outer surface of approved shade on new work to give an even shade including all costs of labour, Paint, Brushes, and putty required for the work, etc. complete and as per direction of Engineer-in-charge. (Outside) 102.795 Sqm - - 0.010763440860215 1.1064279032258 - - - - - - - - - - - - - - - - - - - - - - 0.25 25.69875 - -
15 R.C.C. Work (AR0410e) :.Rigid and smooth centering and shuttering for R.C.C. works including false works and dismantling them after casting - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. Lintels Data for 7.8 sqm 9.345 Sqm - - - - - - - - - - 0.0052948717948718 0.049480576923077 - - - - - - - - - - - - - - - - 0.0035384615384615 0.033066923076923
Total Qty 30.20765625 171.64586975923 30.690039 23.36916 6508.425 0.77445248920879 0.02430519 0.87443956 28.503014395518 8.5718952 12.8578428 12.849375 3.54375 25.69875 0.033066923076923
Rate Per Unit 40.25 0 40.25 149.5 0 0 0 0 0 149.5 149.5 0 0 0 0
Total Amount 1215.8581640625 0 1235.27406975 3493.68942 0 0 0 0 0 1281.4983324 1922.2474986 0 0 0 0
Total Royalty Amount (in Rs.): 9148.5674848125