State: Odisha District: Puri Block: Astaranga Gram Panchayat: Naiguan
Work Code: OD/369/3536/120884/409115/00074441 (CONSTRUCTION OF COMMUNITY CENTRE ,NAIGUAN)
Project Category: Building
Financial Year: 2025-26 Execution Level: ps
Executing Agency: Panchayat Samiti, Astaranga Proposal Date: -
Date of Commencement: 05-02-2026 Date of Completion: -
Scheme Name: Bikashita Gaon Bikashita Odisha Scheme Component Name: Viksit Gaon Vikshit Odisha (VGVO)
Project Sub-Category: Community Centre Project Type: Completion
Name of Executant: PRIYAMBADA PRADHAN
Administrative Approval Details
Approval No.: OD/369/3536/120884/409115/00074441/AS
Technical Sanction Details
Technical Sanction No.: OD/369/3536/120884/409115/00074441/TS
Fund Sanction No.: 6142
Fund Sanction Amount (in Rs.): 666167
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM340 BRM028 BRM005 BRM060 BRM052 BRM084 BRM104 BRM094 BRM341 BRM174 BRM131 BRM252
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Masonry Brick Work (AR0603bi) :.First floor - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 22.6662 Cum 0.672 15.2316864 0.28 6.346536 350 7933.17 - - - - - - - - - - - - - - - - - -
2 R.C.C. Work (AR0404Ac) :.First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge. (RCC Beams, Column, Girder & Bressmer etc) 3.708375 Cum 3.4733 12.8802988875 0.45 1.66876875 - - 0.36 1.335015 0.54 2.0025225 0.0544068 0.20176081695 0.0498348 0.18480612645 - - - - - - - - - -
3 R.C.C. Work (AR0404Ad) :.First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Lintels) 1.654 Cum 3.4733 5.7448382 0.45 0.7443 - - 0.36 0.59544 0.54 0.89316 - - 0.0889602 0.1471401708 0.0594504 0.0983309616 - - - - - - - -
4 R.C.C. Work (AR0404Ag) :.First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Roof slab, landing, balcony, sun shade) 9.308125 Cum 3.4733 32.3299105625 0.45 4.18865625 - - 0.36 3.350925 0.54 5.0263875 0.0919908 0.85626186525 0.06026064 0.5609135697 - - - - - - - - - -
5 R.C.C. Work (AR0409) :.First floor - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 13.98 Qntl - - - - - - - - - - - - - - - - 1.05 14.679 - - - - - -
6 Plastering (AR1014) :.First Floor - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 206.5619 Sqm 0.043 8.8821617 0.018 3.7181142 - - - - - - - - - - - - - - - - - - - -
7 Plastering (AR1027) :.First Floor - 6mm thick cement Plaster in CM (1:4) over R.C.C. surfaces in inside including chipping with proper level and line, curing for the proper period with cost conveyance, royalty, taxes of all materials, labor, and T & P required for the work, etc comp. and as per the direction of the Engineer-in-charge. 67.6834 Sqm 0.0372 2.51782248 0.0075 0.5076255 - - - - - - - - - - - - - - - - - - - -
8 Other Building Items. (AR1901B) :.First floor - Supplying, fitting & fixing Vitrified Tile 600mmx600mm Plain Ivory in floors of size 600mm x 600 mm of approved make conforming IS:13755 laid on 20 mm thick cement mortar(1:4)and filling joints with white cement of approved quality including cost of all materials, taxes, labour, T&P , etc. required for the work all complete as per direction of Engineer-in-charge(for new work only) 62.5944 Sqm 0.1074 6.72263856 0.021 1.3144824 - - - - - - - - - - - - - - 0.0076 0.47571744 1 62.5944 - -
9 Painting(AR0917g) :.First Floor - Finishing wall with one coat weather coat paint of approved shade including one coat of oil bound primer in the outer surface of old work to give an even shade including all costs of labour, Paint, Brushes, and putty required for the work, etc. complete and as per direction of Engineer-in-charge. (Outside) 82.96 Sqm - - - - - - - - - - - - - - - - - - - - - - 0.07812 6.4808352
Total Qty 84.30935679 18.4884831 7933.17 5.28138 7.92207 1.0580226822 0.89285986695 0.0983309616 14.679 0.47571744 62.5944 6.4808352
Rate Per Unit 0 75.25 0 309.5 309.5 0 0 0 0 0 0 0
Total Amount 0 1391.258353275 0 1634.58711 2451.880665 0 0 0 0 0 0 0
Total Royalty Amount (in Rs.): 5477.726128275