Print PDF
State: Odisha District: Angul Block: Kaniha Gram Panchayat: Deranga
Work Code: OD/344/3280/115674/403765/00075361 (Const. of Market Complex with 04 Nos. of Rooms)
Project Category: Building
Financial Year: 2021-22 Execution Level: ps
Executing Agency: Panchayat Samiti, Kaniha Proposal Date: -
Date of Commencement: 02-02-2026 Date of Completion: -
Scheme Name: 5th SFC Grant in Aid Scheme Component Name: Creation of Capital Asset for Revenue Generation
Project Sub-Category: Market Complex Project Type: New Work
Name of Executant: Ghanasyam Patel
Administrative Approval Details
Approval No.: OD/344/3280/115674/403765/00075361/AS
Technical Sanction Details
Technical Sanction No.: OD/344/3280/115674/403765/00075361/TS
Fund Sanction No.:
Fund Sanction Amount (in Rs.): 1000000
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM029 BRM340 BRM028 BRM044 BRM060 BRM052 BRM104 BRM092 BRM084 BRM094 BRM341 BRM005 BRM057 BRM137 BRM141 BRM255 BRM252
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Earth Work (AR0102aa) :.Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge 42.988442 Cum - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
2 Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 51.0971558976 Cum 1 51.0971558976 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
3 Concrete (AR0303) :.Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 12.538342749683 Cum - - 2.29 28.712804896774 0.48 6.0184045198478 0.96 12.036809039696 - - - - - - - - - - - - - - - - - - - - - - - - - -
4 R.C.C. Work (AR0404Aa) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC foundation, footing bases of column, mass concreate, pre-cast slabs etc.) 5.858038 Cum - - 3.4733 20.3467233854 0.45 2.6361171 - - 0.36 2.10889368 0.54 3.16334052 0.004005 0.02346144219 0.000921 0.005395252998 - - - - - - - - - - - - - - - - - -
5 R.C.C. Work (AR0404Ab) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Plinth band) 2.703731671872 Cum - - 3.4733 9.390871215913 0.45 1.2166792523424 - - 0.36 0.97334340187392 0.54 1.4600151028109 0.01335 0.036094817819491 0.00307 0.008300456232647 - - - - - - - - - - - - - - - - - -
6 R.C.C. Work (AR0404Ac) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge. (RCC Beams, Column, Girder & Bressmer etc) 3.8145278112 Cum - - 3.4733 13.248999446641 0.45 1.71653751504 - - 0.36 1.373230012032 0.54 2.059845018048 0.041529 0.15841352547132 - - 0.045339 0.172946876432 - - - - - - - - - - - - - - - -
7 R.C.C. Work (AR0404Ad) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Lintels) 2.07143196944 Cum - - 3.4733 7.194704659456 0.45 0.932144386248 - - 0.36 0.7457155089984 0.54 1.1185732634976 0.0741335 0.15356250190648 - - - - 0.049542 0.10262288263 - - - - - - - - - - - - - -
8 R.C.C. Work (AR0404Ag) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Roof slab, landing, balcony, sun shade) 8.88542106816 Cum - - 3.4733 30.86173299604 0.45 3.998439480672 - - 0.36 3.1987515845376 0.54 4.7981273768064 0.0502172 0.446200966864 - - 0.076659 0.68114749366408 - - - - - - - - - - - - - - - -
9 R.C.C. Work (AR0409) :.Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 23.53 Qntl - - - - - - - - - - - - - - - - - - - - 1.05 24.7065 - - - - - - - - - - - -
10 Masonry Brick Work (AR0603b) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in foundation and plinth - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in foundation and plinth having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 15.17770993872 Cum - - 0.672 10.19942107882 0.28 4.2497587828416 - - - - - - - - - - - - - - - - 350 5312.198478552 - - - - - - - - - -
11 Masonry Brick Work (AR0603bi) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 24.99726117952 Cum - - 0.672 16.798159512637 0.28 6.9992331302656 - - - - - - - - - - - - - - - - 350 8749.041412832 - - - - - - - - - -
12 Plastering (AR1027) :.6mm thick cement Plaster in CM (1:4) over R.C.C. surfaces including chipping (Inside) - 6mm thick cement Plaster in CM (1:4) over R.C.C. surfaces in inside including chipping with proper level and line, curing for the proper period with cost conveyance, royalty, taxes of all materials, labor, and T & P required for the work, etc comp. and as per the direction of the Engineer-in-charge. 57.785666 Sqm - - 0.0372 2.1496267752 0.0075 0.433392495 - - - - - - - - - - - - - - - - - - - - - - - - - - - -
13 Plastering (AR1004) :.12mm thick cement plster (1:6) over Brick work in inside - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. 115.15884268 Sqm - - 0.0358 4.122686567944 0.015 1.7273826402 - - - - - - - - - - - - - - - - - - - - - - - - - - - -
14 Plastering (AR1014) :.16mm thick cement Plaster in CM (1:6) over brick work in inside. - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 122.15443858 Sqm - - 0.043 5.25264085894 0.018 2.19877989444 - - - - - - - - - - - - - - - - - - - - - - - - - - - -
15 miscellaneous(ARM031) :.Labour for fitting and fixing-departmental shutters excluding cost of fixing and fitting Chaukath - Labour for fitting and fixing-departmental shutters excluding cost of fixing and fitting Chaukath but including mending size of grooves in chaukaths and size of shutters,etc. complete (Doors and Window) and as directed by Engineer-in-Charge. 23.51560736 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
16 Iron Work(AR1704) :.Iron Doors and windows fixing - Supplying, fitting & fixing of Mild steel and put up for frames & shutters of Doors and windows fixing in position with cost, conveyance, taxes of all materials, labours and T & P required for the work etc. as per direction of Engineer-in-charge. 5.33 Qntl - - - - - - - - - - - - - - - - - - - - 1 5.33 - - - - - - - - - - - -
17 Flooring (AR0802ii) :.2.5 cm thick A.S. flooring in C.C (1:2:4) with 12 mm size HG Hand broken chips - 2.5 cm thick A.S. flooring in C.C (1:2:4) with 12 mm size HG Hand broken chips including punning incl. cost, conveyance & royalty of materials as per direction of Engineer-in-charge. 53.697934 Sqm - - 0.0858 4.6072827372 0.012 0.644375208 - - - - - - - - - - - - - - - - - - 0.023 1.235052482 - - - - - - - -
18 Painting(AR0901bi) :.First Floor - Priming one coat in outer surface with primer of approved quality over iron work including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge. 47.03121472 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - 0.054 2.53968559488 - - - - - -
19 Painting(AR0903i) :.Painting two coats of enamel paint in outer surface paint (outer surface) - Painting two coats of enamel paint in outer surface paint including all costs of labour, Paint and brushes required for the work etc. complete and as per direction of Engineer-in-charge.(Outside) 47.03121472 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.125 5.87890184 - - - -
20 Painting(AR0918ca) :.Finishing wall two coats with weather coat with one coat oilbound Primer - Finishing wall surface two coats with weather coat with one coat oilbound Primer including all costs of labour, Paint, Primer, Brushes and putty required for the work etc. complete and as per direction of Engineer-in-charge.(Outside) 296.09 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.125 37.01125 0.084 24.87156
Total Qty 51.0971558976 152.88565413097 32.771244404897 12.036809039696 8.3999341874419 12.599901281163 0.8177332542513 0.013695709230647 0.85409437009607 0.10262288263 30.0365 14061.239891384 1.235052482 2.53968559488 5.87890184 37.01125 24.87156
Rate Per Unit 229.25 0 229.25 400.5 400.5 400.5 0 0 0 0 0 0 400.5 0 0 0 0
Total Amount 11714.022989525 0 7512.8077798227 4820.7420203981 3364.1736420705 5046.2604631057 0 0 0 0 0 0 494.638519041 0 0 0 0
Total Royalty Amount (in Rs.): 32952.645413963
© 2023 Panchayati Raj Project Management System, All Rights Reserved.
Privacy Policy | User Manual | FAQ | SOP | Download Mobile App