State: Odisha District: Ganjam Block: Purushottampur Gram Panchayat: Ganga-Dahani
Work Code: OD/354/3381/117934/412235/00078705 (Provision of facilities Centre at Gangadahani)
Project Category: Building
Financial Year: 2022-23 Execution Level: ps
Executing Agency: Panchayat Samiti, Purushottampur Proposal Date: 12-10-2022
Date of Commencement: - Date of Completion: -
Scheme Name: 5th SFC Grant in Aid Scheme Component Name: Provision of Facilities at GP Head Quarter
Project Sub-Category: GP Facility Centre Project Type: Completion
Name of Executant:
Administrative Approval Details
Approval No.:
Technical Sanction Details
Technical Sanction No.:
Fund Sanction No.: 1000000
Fund Sanction Amount (in Rs.): 1000000
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM340 BRM028 BRM060 BRM052 BRM094 BRM104 BRM006 BRM064 BRM131 BRM253 BRM140 BRM174 BRM255 BRM084 BRM341
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Plastering (AR1004) :.First Floor - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. 127.00954936 Sqm 0.0358 4.546941867088 0.015 1.9051432404 - - - - - - - - - - - - - - - - - - - - - - - - - -
2 R.C.C. Work (AR0404Ae) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Stairs excluding landing but including railing) 2.4897617192 Cum 3.4733 8.6476893792974 0.45 1.12039277364 0.36 0.896314218912 0.54 1.344471328368 0.01494 0.037197040084848 0.04806 0.11965794822475 - - - - - - - - - - - - - - - - - -
3 Masonry Brick Work (AR0603ci) :.First floor - Brickwork with Flyash Bricks of size (23cm x 11cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 24.7311852 Cum 0.672 16.6193564544 0.28 6.924731856 - - - - - - - - 400 9892.47408 - - - - - - - - - - - - - - - -
4 Concrete (AR0317) :.First floor - 2.5 cm thick grading concrete (1:2:2) on roof slab with 6mm size hard granite chips including hoisting and laying in position compacting and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge. (new work) 107.3736270218 Sqm 0.1208 12.970734144233 0.0169 1.8146142966684 - - - - - - - - - - 0.0169 1.8146142966684 - - - - - - - - - - - - - -
5 Flooring (AR0817aa) :.First floor - Fixing Vitrified tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of size 600mmx600mm plain (Ivory) in dados skirting and risers of steps on 12mm thick cement plaster (1:3) jointed with neat cement slurry mixed with pigments to match the shade of the Vitrified tiles including rubbing and polishing complete including cost of precast tiles. 20.43587291 Sqm 0.1375 2.809932525125 0.015 0.30653809365 - - - - - - - - - - - - 1 20.43587291 - - - - - - - - - - - -
6 Painting(AR0901d) :.First Floor - Priming one coat with inner surface primer of approved quality water-bound primer over plastering surfaces including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge. 116.16219508 Sqm - - - - - - - - - - - - - - - - - - 0.084 9.75762438672 - - - - - - - - - -
7 Painting(AR0920) :.First Floor - Finishing wall two coats with plastic emulsion paint of approved shades on new work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) 120.48218458 Sqm - - - - - - - - - - - - - - - - - - - - 0.125 15.0602730725 - - - - - - - -
8 Plastering (AR1014) :.First Floor - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 140.60776147 Sqm 0.043 6.04613374321 0.018 2.53093970646 - - - - - - - - - - - - - - - - - - - - - - - - - -
9 Other Building Items. (AR1901B) :.First floor - Supplying, fitting & fixing Vitrified Tile 600mmx600mm Plain Ivory in floors of size 600mm x 600 mm of approved make conforming IS:13755 laid on 20 mm thick cement mortar(1:4)and filling joints with white cement of approved quality including cost of all materials, taxes, labour, T&P , etc. required for the work all complete as per direction of Engineer-in-charge(for new work only) 91.788164 Sqm 0.1074 9.8580488136 0.021 1.927551444 - - - - - - - - - - - - 1 91.788164 - - - - 0.0076 0.6975900464 - - - - - -
10 Painting(AR0918Ai) :.First Floor - Finishing wall one coat with weather coat including all costs of labour, Paint, Primer and Brushes required for the work etc. complete and as per direction of Engineer-in-charge. 121.02288004 Sqm - - - - - - - - - - - - - - - - - - - - - - - - 0.075 9.076716003 - - - -
11 R.C.C. Work (AR0404Ac) :.First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge. (RCC Beams, Column, Girder & Bressmer etc) 6.002064324 Cum 3.4733 20.846970016549 0.45 2.7009289458 0.36 2.16074315664 0.54 3.24111473496 - - 0.0498348 0.29911167517368 - - - - - - - - - - - - - - 0.0544068 0.326553113263 - -
12 R.C.C. Work (AR0404Ad) :.First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Lintels) 2.150307 Cum 3.4733 7.4686613031 0.45 0.96763815 0.36 0.77411052 0.54 1.16116578 0.0594504 0.1278366112728 0.0889602 0.1912917407814 - - - - - - - - - - - - - - - - - -
13 R.C.C. Work (AR0404Ag) :.First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Roof slab, landing, balcony, sun shade) 13.658808000173 Cum 3.4733 47.441137827001 0.45 6.1464636000779 0.36 4.9171708800623 0.54 7.3757563200934 - - 0.06026064 0.82308851172755 - - - - - - - - - - - - - - 0.0919908 1.2564846749823 - -
14 R.C.C. Work (AR0409) :.First floor - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 20.58 Qntl - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1.05 21.609
Total Qty 137.2556060736 26.344942106696 8.7483387756143 13.122508163421 0.16503365135765 1.4331498759074 9892.47408 1.8146142966684 112.22403691 9.75762438672 15.0602730725 0.6975900464 9.076716003 1.5830377882453 21.609
Rate Per Unit 0 774.25 309.5 309.5 0 0 0 309.5 0 0 0 0 0 0 0
Total Amount 0 20397.57142611 2707.6108510526 4061.4162765789 0 0 0 561.62312481888 0 0 0 0 0 0 0
Total Royalty Amount (in Rs.): 27728.22167856