| State: Odisha |
District: Bargarh |
Block: Attabira |
Gram Panchayat: Janged |
Work Code: OD/347/3311/116351/380867/00017384 (Repair and renovation of Ram mandir at Bhalupatra,Janged)
Project Category: Religious Structures
| Financial Year: 2024-25 |
Execution Level: ps |
| Executing Agency: Panchayat Samiti, Attabira |
Bill Status:
Final Bill
|
| Proposal Date: 03-04-2025 |
Date of Commencement: 20-05-2025 |
| Date of Completion: 24-07-2025 |
Scheme Name: Chief Minister Special Assistant |
| Scheme Component Name: Special Problem Fund (SPF) 16 th Phase |
Project Sub-Category: Religious Structures |
| Project Type: Renovation or Rejuvenation |
Name of Executant: Peskar Dharua |
Administrative Approval Details
Approval No.: OD/347/3311/116351/380867/00017384/AS
Technical Sanction Details
Technical Sanction No.: OD/347/3311/116351/380867/00017384/TS
Fund Sanction No.: 1534
Fund Sanction Amount (in Rs.): 1000000
ACTIVITY STATEMENT
| Sl.No. |
Activity taken |
Unit |
Quantity |
Unit Price (in Rs.) |
Total (in Rs.) |
| 1 |
R.C.C. Work (AR0404Ac) : Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge. (RCC Beams, Column, Girder & Bressmer etc)
|
Cum |
4.7141570112019 |
14352.653034204 |
67660.659930541 |
| 2 |
R.C.C. Work (AR0409) : Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge.
|
Qntl |
10.73408 |
8946.7623252 |
96035.262539683 |
| 3 |
Plastering (AR1004i) : 12mm thick cement plaster (1:6) over Brick work in outside. - 12mm thick cement plster (1:6) over Brick work in outside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge.
|
Sqm |
94.5291276605 |
172.2935891604 |
16286.762684829 |
| 4 |
Plastering (AR1014) : 16mm thick cement Plaster in CM (1:6) over brick work in inside. - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge.
|
Sqm |
105.630711 |
247.036095334 |
26094.598392794 |
| 5 |
Other Building Items. (AR1901Ba) : Vitrified Tile 600mmx600mm Coloured /Printed - Supplying, fitting & fixing Vitrified Tile 600mmx600mm Coloured /Printed series(Homogeneous) in floors of size 600mm x 600 mm of approved make conforming IS:13755 laid on 20 mm thick cement mortar(1:4)and filling joints with white cement of approved quality including cost of all work all materials, taxes, labor, T&P , etc. complete as per direction of Engineer-in-charge.
|
Sqm |
199.09670318 |
1051.5656909142 |
209363.26223822 |
| 6 |
Earth Work (AR0115) : Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge.
|
Cum |
149.1987981136 |
761.502832 |
113615.3072945 |
| 7 |
Flooring (AR0817abk) : Fixing Vitrified floor tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of size 600mmx600mm Coloured /Printed series(Homogeneous) in in dados skirting and risers of steps on 12mm thick cement plaster(For repair and maintenance). - Fixing Vitrified tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of size 600mmx600mm Coloured /Printed series(Homogeneous) in dados, skirting and risers of steps on 12mm thick cement plaster (1:3) jointed with neat cement slurry mixed with pigments to match the shade of the Vitrified tiles including rubbing and polishing complete including cost of precast tiles(For repair and maintenance).
|
Sqm |
5.39580624 |
1573.312628356 |
8489.2900975541 |
| 8 |
Concrete (AR0303) : Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge.
|
Cum |
29.209238781664 |
5681.34352802 |
165947.7197106 |
| 9 |
Masonry Brick Work (AR0603ci) : Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with Flyash Bricks of size (23cm x 11cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge.
|
Cum |
21.129951915 |
5148.042309536 |
108777.88645688 |
Total Amount (in Rs.): 812270.7493456
LABOUR STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
Un-Skilled
|
Skilled
|
Semi-Skilled
|
Highly-Skilled
|
| Rs. 462 |
Rs. 562 |
Rs. 512 |
Rs. 612 |
| Qty/Unit (B) |
Total Qty (A*B) |
Qty/Unit (B) |
Total Qty (A*B) |
Qty/Unit (B) |
Total Qty (A*B) |
Qty/Unit (B) |
Total Qty (A*B) |
| 1 |
R.C.C. Work (AR0404Ac) : Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge. (RCC Beams, Column, Girder & Bressmer etc)
|
4.7141570112019 |
Cubic Meter |
1.3333 |
6.2853855430355 |
5.29605 |
24.966411239176 |
5.33875 |
25.167705743554 |
- |
- |
| 2 |
R.C.C. Work (AR0409) : Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge.
|
10.73408 |
Quintal |
0.8 |
8.587264 |
0.044 |
0.47229952 |
- |
- |
0.3 |
3.220224 |
| 3 |
Plastering (AR1004i) : 12mm thick cement plaster (1:6) over Brick work in outside. - 12mm thick cement plster (1:6) over Brick work in outside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge.
|
94.5291276605 |
Square Meter |
0.12 |
11.34349531926 |
- |
- |
0.14 |
13.23407787247 |
- |
- |
| 4 |
Plastering (AR1014) : 16mm thick cement Plaster in CM (1:6) over brick work in inside. - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge.
|
105.630711 |
Square Meter |
0.24 |
25.35137064 |
- |
- |
0.16 |
16.90091376 |
- |
- |
| 5 |
Other Building Items. (AR1901Ba) : Vitrified Tile 600mmx600mm Coloured /Printed - Supplying, fitting & fixing Vitrified Tile 600mmx600mm Coloured /Printed series(Homogeneous) in floors of size 600mm x 600 mm of approved make conforming IS:13755 laid on 20 mm thick cement mortar(1:4)and filling joints with white cement of approved quality including cost of all work all materials, taxes, labor, T&P , etc. complete as per direction of Engineer-in-charge.
|
199.09670318 |
Square Meter |
0.216 |
43.00488788688 |
- |
- |
- |
- |
0.216 |
43.00488788688 |
| 6 |
Earth Work (AR0115) : Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge.
|
149.1987981136 |
Cubic Meter |
0.1236 |
18.440971446841 |
- |
- |
- |
- |
- |
- |
| 7 |
Flooring (AR0817abk) : Fixing Vitrified floor tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of size 600mmx600mm Coloured /Printed series(Homogeneous) in in dados skirting and risers of steps on 12mm thick cement plaster(For repair and maintenance). - Fixing Vitrified tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of size 600mmx600mm Coloured /Printed series(Homogeneous) in dados, skirting and risers of steps on 12mm thick cement plaster (1:3) jointed with neat cement slurry mixed with pigments to match the shade of the Vitrified tiles including rubbing and polishing complete including cost of precast tiles(For repair and maintenance).
|
5.39580624 |
Square Meter |
0.325 |
1.753637028 |
0.76 |
4.1008127424 |
- |
- |
0.325 |
1.753637028 |
| 8 |
Concrete (AR0303) : Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge.
|
29.209238781664 |
Cubic Meter |
3.9 |
113.91603124849 |
- |
- |
0.18 |
5.2576629806995 |
- |
- |
| 9 |
Masonry Brick Work (AR0603ci) : Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with Flyash Bricks of size (23cm x 11cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge.
|
21.129951915 |
Cubic Meter |
2.96 |
62.5446576684 |
- |
- |
1.05 |
22.18644951075 |
0.35 |
7.39548317025 |
| Total Qty |
291.22770078091 |
82.746809867474 |
29.539523501576 |
55.37423208513 |
| Rate Per Man Day |
462 |
562 |
512 |
612 |
| Total Amount |
134547.19776078 |
46503.70714552 |
15124.236032807 |
33889.0300361 |
Total Labour Amount (in Rs.): 230064.17097521
MATERIAL STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
BRM340 |
BRM028 |
BRM060 |
BRM052 |
BRM084 |
BRM104 |
BRM162 |
BRM341 |
BRM132 |
BRM174 |
BRM029 |
BRMMR0027 |
CON026 |
BRM044 |
BRMMR0025 |
BRM006 |
| Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
| 1 |
R.C.C. Work (AR0404Ac) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge. (RCC Beams, Column, Girder & Bressmer etc) |
4.7141570112019 |
Cum |
3.4733 |
16.373681547008 |
0.45 |
2.1213706550409 |
0.36 |
1.6970965240327 |
0.54 |
2.545644786049 |
4.4196 |
20.834688326708 |
0.041529 |
0.1957742265182 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| 2 |
R.C.C. Work (AR0409) :.Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. |
10.73408 |
Qntl |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.8 |
8.587264 |
1.05 |
11.270784 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| 3 |
Plastering (AR1004i) :.12mm thick cement plaster (1:6) over Brick work in outside. - 12mm thick cement plster (1:6) over Brick work in outside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. |
94.5291276605 |
Sqm |
0.0358 |
3.3841427702459 |
0.015 |
1.4179369149075 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| 4 |
Plastering (AR1014) :.16mm thick cement Plaster in CM (1:6) over brick work in inside. - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. |
105.630711 |
Sqm |
0.043 |
4.542120573 |
0.018 |
1.901352798 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| 5 |
Other Building Items. (AR1901Ba) :.Vitrified Tile 600mmx600mm Coloured /Printed - Supplying, fitting & fixing Vitrified Tile 600mmx600mm Coloured /Printed series(Homogeneous) in floors of size 600mm x 600 mm of approved make conforming IS:13755 laid on 20 mm thick cement mortar(1:4)and filling joints with white cement of approved quality including cost of all work all materials, taxes, labor, T&P , etc. complete as per direction of Engineer-in-charge. |
199.09670318 |
Sqm |
0.1074 |
21.382985921532 |
0.021 |
4.18103076678 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
1 |
199.09670318 |
0.0076 |
1.513134944168 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| 6 |
Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. |
149.1987981136 |
Cum |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
1 |
149.1987981136 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| 7 |
Flooring (AR0817abk) :.Fixing Vitrified floor tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of size 600mmx600mm Coloured /Printed series(Homogeneous) in in dados skirting and risers of steps on 12mm thick cement plaster(For repair and maintenance). - Fixing Vitrified tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of size 600mmx600mm Coloured /Printed series(Homogeneous) in dados, skirting and risers of steps on 12mm thick cement plaster (1:3) jointed with neat cement slurry mixed with pigments to match the shade of the Vitrified tiles including rubbing and polishing complete including cost of precast tiles(For repair and maintenance). |
5.39580624 |
Sqm |
0.1375 |
0.741923358 |
0.015 |
0.0809370936 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
1 |
5.39580624 |
- |
- |
- |
- |
1 |
5.39580624 |
0.1375 |
0.741923358 |
- |
- |
- |
- |
- |
- |
| 8 |
Concrete (AR0303) :.Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. |
29.209238781664 |
Cum |
2.29 |
66.889156810011 |
0.48 |
14.020434615199 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.96 |
28.040869230397 |
- |
- |
- |
- |
| 9 |
Masonry Brick Work (AR0603ci) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with Flyash Bricks of size (23cm x 11cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. |
21.129951915 |
Cum |
0.672 |
14.19932768688 |
0.28 |
5.9163865362 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
1 |
21.129951915 |
400 |
8451.980766 |
| Total Qty |
127.51333866668 |
29.639449379727 |
1.6970965240327 |
2.545644786049 |
20.834688326708 |
0.1957742265182 |
8.587264 |
11.270784 |
204.49250942 |
1.513134944168 |
149.1987981136 |
5.39580624 |
0.741923358 |
28.040869230397 |
21.129951915 |
8451.980766 |
| Rate Per Unit |
573.237 |
539.24 |
2011.16 |
1943.05 |
392.846 |
58715.766 |
90.1 |
6632.207 |
701.0202781 |
2059.802 |
531.61 |
8.5 |
0 |
1549.69 |
33 |
5.4818 |
| Total Amount |
73095.363717269 |
15982.776683524 |
3413.1326452736 |
4946.3151015326 |
8184.8239703939 |
11495.033673074 |
773.7124864 |
74750.172540288 |
143353.39582298 |
3116.7583842671 |
79315.573065171 |
45.86435304 |
0 |
43454.654637655 |
697.288413195 |
46332.068163059 |
Total Material Amount (in Rs.): 508956.93365712
ROYALTY STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
BRM340 |
BRM028 |
BRM060 |
BRM052 |
BRM084 |
BRM104 |
BRM341 |
BRM132 |
BRM174 |
BRM029 |
BRM044 |
BRM006 |
| Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
| 1 |
R.C.C. Work (AR0404Ac) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge. (RCC Beams, Column, Girder & Bressmer etc) |
4.7141570112019 |
Cum |
3.4733 |
16.373681547008 |
0.45 |
2.1213706550409 |
0.36 |
1.6970965240327 |
0.54 |
2.545644786049 |
0.045339 |
0.21373516473088 |
0.041529 |
0.1957742265182 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| 2 |
R.C.C. Work (AR0409) :.Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. |
10.73408 |
Qntl |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
1.05 |
11.270784 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| 3 |
Plastering (AR1004i) :.12mm thick cement plaster (1:6) over Brick work in outside. - 12mm thick cement plster (1:6) over Brick work in outside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. |
94.5291276605 |
Sqm |
0.0358 |
3.3841427702459 |
0.015 |
1.4179369149075 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| 4 |
Plastering (AR1014) :.16mm thick cement Plaster in CM (1:6) over brick work in inside. - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. |
105.630711 |
Sqm |
0.043 |
4.542120573 |
0.018 |
1.901352798 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| 5 |
Other Building Items. (AR1901Ba) :.Vitrified Tile 600mmx600mm Coloured /Printed - Supplying, fitting & fixing Vitrified Tile 600mmx600mm Coloured /Printed series(Homogeneous) in floors of size 600mm x 600 mm of approved make conforming IS:13755 laid on 20 mm thick cement mortar(1:4)and filling joints with white cement of approved quality including cost of all work all materials, taxes, labor, T&P , etc. complete as per direction of Engineer-in-charge. |
199.09670318 |
Sqm |
0.1074 |
21.382985921532 |
0.021 |
4.18103076678 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
1 |
199.09670318 |
0.0076 |
1.513134944168 |
- |
- |
- |
- |
- |
- |
| 6 |
Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. |
149.1987981136 |
Cum |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
1 |
149.1987981136 |
- |
- |
- |
- |
| 7 |
Flooring (AR0817abk) :.Fixing Vitrified floor tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of size 600mmx600mm Coloured /Printed series(Homogeneous) in in dados skirting and risers of steps on 12mm thick cement plaster(For repair and maintenance). - Fixing Vitrified tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of size 600mmx600mm Coloured /Printed series(Homogeneous) in dados, skirting and risers of steps on 12mm thick cement plaster (1:3) jointed with neat cement slurry mixed with pigments to match the shade of the Vitrified tiles including rubbing and polishing complete including cost of precast tiles(For repair and maintenance). |
5.39580624 |
Sqm |
0.1375 |
0.741923358 |
0.015 |
0.0809370936 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
1 |
5.39580624 |
- |
- |
- |
- |
- |
- |
- |
- |
| 8 |
Concrete (AR0303) :.Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. |
29.209238781664 |
Cum |
2.29 |
66.889156810011 |
0.48 |
14.020434615199 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.96 |
28.040869230397 |
- |
- |
| 9 |
Masonry Brick Work (AR0603ci) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with Flyash Bricks of size (23cm x 11cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. |
21.129951915 |
Cum |
0.672 |
14.19932768688 |
0.28 |
5.9163865362 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
400 |
8451.980766 |
| Total Qty |
127.51333866668 |
29.639449379727 |
1.6970965240327 |
2.545644786049 |
0.21373516473088 |
0.1957742265182 |
11.270784 |
204.49250942 |
1.513134944168 |
149.1987981136 |
28.040869230397 |
8451.980766 |
| Rate Per Unit |
0 |
165.25 |
249.5 |
249.5 |
0 |
0 |
0 |
0 |
0 |
165.25 |
249.5 |
0.04025 |
| Total Amount |
0 |
4897.9190099999 |
423.42558274615 |
635.13837411923 |
0 |
0 |
0 |
0 |
0 |
24655.101388272 |
6996.1968729842 |
340.1922258315 |
Total Royalty Amount (in Rs.): 37947.973453953
ADDITION COMPONENT
| S/N |
Item Name |
Amount (in Rs.) |
| 1 |
Display Citizen Board @
Rs. 3500
|
Rs. 3500 |
| 2 |
Contingency @
Rs. 9432
|
Rs. 9432 |
Total Addition Component Amount (in Rs.): 12932
DEDUCTION COMPONENT
| Sl.No. |
Item Name |
Amount (in Rs.) |
| 1 |
Labour Cess @
Rs. 10000
|
Rs. 10000 |
| 2 |
Empty Gunny Bag (Cement x Gunny Bag Rate : 29 x 3.945) @ 1017.81
|
Rs. 1017.81 |
| 3 |
DMF @
Rs. 1075.2027359339
|
Rs. 1075.2027359339 |
| 4 |
EMF @
Rs. 537.60136796694
|
Rs. 537.60136796694 |
| 5 |
Additional Royalty @
Rs. 25583.141990714
|
Rs. 25583.141990714 |
| 6 |
Royalty @
Rs. 10752.027359339
|
Rs. 10752.027359339 |
| 7 |
Contingency @
Rs. 10000
|
Rs. 10000 |
| 8 |
Any Other Lumpsum Bill @
Rs. 9377
|
Rs. 9377 |
Total Deduction Component Amount (in Rs.): 68342.783453954
Total Net Amount (in Rs.): 756859.96589164
