| State: Odisha |
District: Ganjam |
Block: Beguniapada |
Gram Panchayat: Beruanbadi |
Work Code: OD/354/3365/117597/411727/00017545 (REPAIR AND MAINTANANCE OF AWC BUILDING AT BERUNBADI 2)
Project Category: Building
| Financial Year: 2024-25 |
Execution Level: ps |
| Executing Agency: Panchayat Samiti, Beguniapada |
Bill Status:
Final Bill
|
| Proposal Date: 03-12-2024 |
Date of Commencement: 03-06-2025 |
| Date of Completion: 05-07-2025 |
Scheme Name: Asset Management Women and Child Development Department |
| Scheme Component Name: Self/Personal Deposit |
Project Sub-Category: AWC |
| Project Type: Repair and Maintenance |
Name of Executant: DHARMENDRA BADTYA |
Administrative Approval Details
Approval No.: OD/354/3365/117597/411727/00017545/AS
Technical Sanction Details
Technical Sanction No.: OD/354/3365/117597/411727/00017545/TS
Fund Sanction No.: 11574
Fund Sanction Amount (in Rs.): 45000
ACTIVITY STATEMENT
| Sl.No. |
Activity taken |
Unit |
Quantity |
Unit Price (in Rs.) |
Total (in Rs.) |
| 1 |
Painting (AR0901d) : Priming one coat with inner surface primer of approved quality water-bound primer over plastering surfaces (Inner surface) - Priming one coat with inner surface primer of approved quality water-bound primer over plastering surfaces including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge.
|
Sqm |
190.9175 |
71.83753306751 |
13715.042219416 |
| 2 |
Painting (AR0901ai) : Priming one coat in outer surface with primer of approved quality over woodwork - Priming one coat in outer surface with primer of approved quality over woodwork including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge.
|
Sqm |
91.085 |
70.08994432871 |
6384.1425791806 |
| 3 |
Painting (AR0922) : Finishing wall two coats with distemper of approved shades on new work (Inside) - Finishing wall two coats with distemper of approved shades on new work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside)
|
Sqm |
155.3775 |
78.8505283 |
12251.597960933 |
| 4 |
Painting (AR0918gk) : Finishing wall with two coats weather coat paint of approved shade including one coat of oil bound primer in the outer surface of old work(Outside)(For repair and maintenance) . - Finishing wall with two coats weather coat paint of approved shade including one coat of oil bound primer in the outer surface of old work to give an even shade including all costs of labour, Paint, Brushes, and putty required for the work, etc. complete and as per direction of Engineer-in-charge(Outside)(For repair and maintenance).
|
Sqm |
72.68 |
159.29727481428 |
11577.725933502 |
Total Amount (in Rs.): 43928.508693032
LABOUR STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
Highly-Skilled
|
Un-Skilled
|
| Rs. 612 |
Rs. 462 |
| Qty/Unit (B) |
Total Qty (A*B) |
Qty/Unit (B) |
Total Qty (A*B) |
| 1 |
Painting (AR0901d) : Priming one coat with inner surface primer of approved quality water-bound primer over plastering surfaces (Inner surface) - Priming one coat with inner surface primer of approved quality water-bound primer over plastering surfaces including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge.
|
190.9175 |
Square Meter |
0.053763440860215 |
10.26438172043 |
0.053763440860215 |
10.26438172043 |
| 2 |
Painting (AR0901ai) : Priming one coat in outer surface with primer of approved quality over woodwork - Priming one coat in outer surface with primer of approved quality over woodwork including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge.
|
91.085 |
Square Meter |
0.053763440860215 |
4.8970430107527 |
0.053763440860215 |
4.8970430107527 |
| 3 |
Painting (AR0922) : Finishing wall two coats with distemper of approved shades on new work (Inside) - Finishing wall two coats with distemper of approved shades on new work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside)
|
155.3775 |
Square Meter |
0.062 |
9.633405 |
0.052 |
8.07963 |
| 4 |
Painting (AR0918gk) : Finishing wall with two coats weather coat paint of approved shade including one coat of oil bound primer in the outer surface of old work(Outside)(For repair and maintenance) . - Finishing wall with two coats weather coat paint of approved shade including one coat of oil bound primer in the outer surface of old work to give an even shade including all costs of labour, Paint, Brushes, and putty required for the work, etc. complete and as per direction of Engineer-in-charge(Outside)(For repair and maintenance).
|
72.68 |
Square Meter |
0.12011870967742 |
8.7302278193548 |
0.10991870967742 |
7.9888918193548 |
| Total Qty |
31.229946550538 |
33.525057550538 |
| Rate Per Man Day |
612 |
462 |
| Total Amount |
19112.727288929 |
15488.576588348 |
Total Labour Amount (in Rs.): 34601.303877277
MATERIAL STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
BRM253 |
BRM138 |
BRM142 |
BRM255 |
BRM252 |
| Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
| 1 |
Painting(AR0901d) :.Priming one coat with inner surface primer of approved quality water-bound primer over plastering surfaces (Inner surface) - Priming one coat with inner surface primer of approved quality water-bound primer over plastering surfaces including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge. |
190.9175 |
Sqm |
0.084 |
16.03707 |
- |
- |
- |
- |
- |
- |
- |
- |
| 2 |
Painting(AR0901ai) :.Priming one coat in outer surface with primer of approved quality over woodwork - Priming one coat in outer surface with primer of approved quality over woodwork including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge. |
91.085 |
Sqm |
- |
- |
0.075 |
6.831375 |
- |
- |
- |
- |
- |
- |
| 3 |
Painting(AR0922) :.Finishing wall two coats with distemper of approved shades on new work (Inside) - Finishing wall two coats with distemper of approved shades on new work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) |
155.3775 |
Sqm |
- |
- |
- |
- |
0.25 |
38.844375 |
- |
- |
- |
- |
| 4 |
Painting(AR0918gk) :.Finishing wall with two coats weather coat paint of approved shade including one coat of oil bound primer in the outer surface of old work(Outside)(For repair and maintenance) . - Finishing wall with two coats weather coat paint of approved shade including one coat of oil bound primer in the outer surface of old work to give an even shade including all costs of labour, Paint, Brushes, and putty required for the work, etc. complete and as per direction of Engineer-in-charge(Outside)(For repair and maintenance). |
72.68 |
Sqm |
- |
- |
- |
- |
- |
- |
0.125 |
9.085 |
0.084 |
6.10512 |
| Total Qty |
16.03707 |
6.831375 |
38.844375 |
9.085 |
6.10512 |
| Rate Per Unit |
159.33732 |
155.38732 |
70.40732 |
195.09732 |
125.80732 |
| Total Amount |
2555.3037544524 |
1061.509053165 |
2734.928340825 |
1772.4591522 |
768.0687854784 |
Total Material Amount (in Rs.): 8892.2690861208
ROYALTY STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
BRM253 |
BRM138 |
BRM142 |
BRM255 |
BRM252 |
| Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
| 1 |
Painting(AR0901d) :.Priming one coat with inner surface primer of approved quality water-bound primer over plastering surfaces (Inner surface) - Priming one coat with inner surface primer of approved quality water-bound primer over plastering surfaces including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge. |
190.9175 |
Sqm |
0.084 |
16.03707 |
- |
- |
- |
- |
- |
- |
- |
- |
| 2 |
Painting(AR0901ai) :.Priming one coat in outer surface with primer of approved quality over woodwork - Priming one coat in outer surface with primer of approved quality over woodwork including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge. |
91.085 |
Sqm |
- |
- |
0.075 |
6.831375 |
- |
- |
- |
- |
- |
- |
| 3 |
Painting(AR0922) :.Finishing wall two coats with distemper of approved shades on new work (Inside) - Finishing wall two coats with distemper of approved shades on new work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) |
155.3775 |
Sqm |
- |
- |
- |
- |
0.25 |
38.844375 |
- |
- |
- |
- |
| 4 |
Painting(AR0918gk) :.Finishing wall with two coats weather coat paint of approved shade including one coat of oil bound primer in the outer surface of old work(Outside)(For repair and maintenance) . - Finishing wall with two coats weather coat paint of approved shade including one coat of oil bound primer in the outer surface of old work to give an even shade including all costs of labour, Paint, Brushes, and putty required for the work, etc. complete and as per direction of Engineer-in-charge(Outside)(For repair and maintenance). |
72.68 |
Sqm |
- |
- |
- |
- |
- |
- |
0.125 |
9.085 |
0.084 |
6.10512 |
| Total Qty |
16.03707 |
6.831375 |
38.844375 |
9.085 |
6.10512 |
| Rate Per Unit |
0 |
0 |
0 |
0 |
0 |
| Total Amount |
0 |
0 |
0 |
0 |
0 |
Total Royalty Amount (in Rs.): 0
ADDITION COMPONENT
| S/N |
Item Name |
Amount (in Rs.) |
| 1 |
Display Citizen Board @
Rs. 1071
|
Rs. 1071 |
Total Addition Component Amount (in Rs.): 1071
DEDUCTION COMPONENT
| Sl.No. |
Item Name |
Amount (in Rs.) |
| 1 |
Labour Cess @
Rs. 450
|
Rs. 450 |
Total Deduction Component Amount (in Rs.): 450
Total Net Amount (in Rs.): 44549.508693032
