| State: Odisha |
District: Ganjam |
Block: Chikiti |
Gram Panchayat: Kalabada |
Work Code: OD/354/3370/117696/413076/00038798 (Completion of incomplete Kalyan Mandap at Chiladi)
Project Category: Building
| Financial Year: 2025-26 |
Execution Level: ps |
| Executing Agency: Panchayat Samiti, Chikiti |
Bill Status:
Final Bill
|
| Proposal Date: 21-05-2025 |
Date of Commencement: 01-12-2025 |
| Date of Completion: 22-12-2025 |
Scheme Name: SFC Devolution of Fund |
| Scheme Component Name: 5TH SFC DEVOLUTION GRANT TO ZILLA PARISHAD |
Project Sub-Category: Kalyan Mandap |
| Project Type: Upgradation or Improvement |
Name of Executant: RASMITA KUMARI DAS |
Administrative Approval Details
Approval No.: OD/354/3370/117696/413076/00038798/AS
Technical Sanction Details
Technical Sanction No.: OD/354/3370/117696/413076/00038798/TS
Fund Sanction No.: 6911
Fund Sanction Amount (in Rs.): 200000
ACTIVITY STATEMENT
| Sl.No. |
Activity taken |
Unit |
Quantity |
Unit Price (in Rs.) |
Total (in Rs.) |
| 1 |
Painting (AR0917d) : Finishing wall with one coat water proofing cement paint including two coats cement wash on the inner surface of approved shade on old work(Inside) - Finishing wall with one coat water proofing cement paint including two coats cement wash on the inner surface of approved shade on old work to give an even shade including all costs of labour, Paint, Brushes, and putty required for the work, etc. complete and as per direction of Engineer-in-charge. (Inside)
|
Sqm |
1138.66 |
53.207966216157 |
60585.782811689 |
| 2 |
Painting (AR0918f) : Finishing wall with two coat weather coat paint of approved shade in the outer surface of old work(Outside) - Finishing wall with two coat weather coat paint of approved shade in the outer surface of old work to give an even shade including all costs of labour, Paint, Brushes, and putty required for the work, etc. complete and as per direction of Engineer-in-charge. (Outside)
|
Sqm |
1116.7 |
87.8656910875 |
98119.617237411 |
| 3 |
Painting (AR0901a) : Priming one coat in inner surface with primer of approved quality over woodwork - Priming one coat in inner surface with primer of approved quality over woodwork including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge.
|
Sqm |
32.56 |
70.08544099121 |
2281.9819586738 |
Total Amount (in Rs.): 160987.38200777
LABOUR STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
Highly-Skilled
|
Un-Skilled
|
Skilled
|
| Rs. 612 |
Rs. 462 |
Rs. 562 |
| Qty/Unit (B) |
Total Qty (A*B) |
Qty/Unit (B) |
Total Qty (A*B) |
Qty/Unit (B) |
Total Qty (A*B) |
| 1 |
Painting (AR0917d) : Finishing wall with one coat water proofing cement paint including two coats cement wash on the inner surface of approved shade on old work(Inside) - Finishing wall with one coat water proofing cement paint including two coats cement wash on the inner surface of approved shade on old work to give an even shade including all costs of labour, Paint, Brushes, and putty required for the work, etc. complete and as per direction of Engineer-in-charge. (Inside)
|
1138.66 |
Square Meter |
0.03952688172043 |
45.007679139785 |
0.010752688172043 |
12.243655913978 |
0.015 |
17.0799 |
| 2 |
Painting (AR0918f) : Finishing wall with two coat weather coat paint of approved shade in the outer surface of old work(Outside) - Finishing wall with two coat weather coat paint of approved shade in the outer surface of old work to give an even shade including all costs of labour, Paint, Brushes, and putty required for the work, etc. complete and as per direction of Engineer-in-charge. (Outside)
|
1116.7 |
Square Meter |
0.064 |
71.4688 |
- |
- |
0.054 |
60.3018 |
| 3 |
Painting (AR0901a) : Priming one coat in inner surface with primer of approved quality over woodwork - Priming one coat in inner surface with primer of approved quality over woodwork including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge.
|
32.56 |
Square Meter |
0.053763440860215 |
1.7505376344086 |
- |
- |
0.053763440860215 |
1.7505376344086 |
| Total Qty |
79.132237634409 |
118.22701677419 |
12.243655913978 |
| Rate Per Man Day |
612 |
462 |
562 |
| Total Amount |
48428.929432258 |
54620.881749677 |
6880.9346236559 |
Total Labour Amount (in Rs.): 109930.74580559
MATERIAL STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
BRM143 |
BRM340 |
BRM255 |
BRM138 |
| Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
| 1 |
Painting(AR0917d) :.Finishing wall with one coat water proofing cement paint including two coats cement wash on the inner surface of approved shade on old work(Inside) - Finishing wall with one coat water proofing cement paint including two coats cement wash on the inner surface of approved shade on old work to give an even shade including all costs of labour, Paint, Brushes, and putty required for the work, etc. complete and as per direction of Engineer-in-charge. (Inside) |
1138.66 |
Sqm |
0.166 |
189.01756 |
0.016145161290323 |
18.383849354839 |
- |
- |
- |
- |
| 2 |
Painting(AR0918f) :.Finishing wall with two coat weather coat paint of approved shade in the outer surface of old work(Outside) - Finishing wall with two coat weather coat paint of approved shade in the outer surface of old work to give an even shade including all costs of labour, Paint, Brushes, and putty required for the work, etc. complete and as per direction of Engineer-in-charge. (Outside) |
1116.7 |
Sqm |
- |
- |
- |
- |
0.125 |
139.5875 |
- |
- |
| 3 |
Painting(AR0901a) :.Priming one coat in inner surface with primer of approved quality over woodwork - Priming one coat in inner surface with primer of approved quality over woodwork including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge. |
32.56 |
Sqm |
- |
- |
- |
- |
- |
- |
0.075 |
2.442 |
| Total Qty |
189.01756 |
18.383849354839 |
139.5875 |
2.442 |
| Rate Per Unit |
48.07787 |
592.497 |
195.03787 |
155.32787 |
| Total Amount |
9087.5616773972 |
10892.375591194 |
27224.848678625 |
379.31065854 |
Total Material Amount (in Rs.): 47584.096605756
ROYALTY STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
BRM143 |
BRM340 |
BRM255 |
BRM138 |
| Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
| 1 |
Painting(AR0917d) :.Finishing wall with one coat water proofing cement paint including two coats cement wash on the inner surface of approved shade on old work(Inside) - Finishing wall with one coat water proofing cement paint including two coats cement wash on the inner surface of approved shade on old work to give an even shade including all costs of labour, Paint, Brushes, and putty required for the work, etc. complete and as per direction of Engineer-in-charge. (Inside) |
1138.66 |
Sqm |
0.166 |
189.01756 |
0.016145161290323 |
18.383849354839 |
- |
- |
- |
- |
| 2 |
Painting(AR0918f) :.Finishing wall with two coat weather coat paint of approved shade in the outer surface of old work(Outside) - Finishing wall with two coat weather coat paint of approved shade in the outer surface of old work to give an even shade including all costs of labour, Paint, Brushes, and putty required for the work, etc. complete and as per direction of Engineer-in-charge. (Outside) |
1116.7 |
Sqm |
- |
- |
- |
- |
0.125 |
139.5875 |
- |
- |
| 3 |
Painting(AR0901a) :.Priming one coat in inner surface with primer of approved quality over woodwork - Priming one coat in inner surface with primer of approved quality over woodwork including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge. |
32.56 |
Sqm |
- |
- |
- |
- |
- |
- |
0.075 |
2.442 |
| Total Qty |
189.01756 |
18.383849354839 |
139.5875 |
2.442 |
| Rate Per Unit |
0 |
0 |
0 |
0 |
| Total Amount |
0 |
0 |
0 |
0 |
Total Royalty Amount (in Rs.): 0
ADDITION COMPONENT
| S/N |
Item Name |
Amount (in Rs.) |
| 1 |
Display Citizen Board @
Rs. 500
|
Rs. 500 |
| 2 |
Contingency @
Rs. 2000
|
Rs. 2000 |
Total Addition Component Amount (in Rs.): 2500
DEDUCTION COMPONENT
| Sl.No. |
Item Name |
Amount (in Rs.) |
| 1 |
Contingency @
Rs. 2000
|
Rs. 2000 |
| 2 |
Empty Gunny Bag (Cement x Gunny Bag Rate : 0 x 3.945) @ 145.965
|
Rs. 145.965 |
| 3 |
Labour Cess @
Rs. 2000
|
Rs. 2000 |
| 4 |
Any Other Lumpsum Bill @
Rs. 5853.9
|
Rs. 5853.9 |
Total Deduction Component Amount (in Rs.): 9999.865
Total Net Amount (in Rs.): 153487.51700777
