Royalty Statement

State: Odisha District: Ganjam Block: Bellaguntha Gram Panchayat: Inginathi
Work Code: OD/354/3366/117623/410644/00038987 (Renovation of Gouda Gopal Swami Community Center at Inginathi)
Project Category: Building
Financial Year: 2023-24 Execution Level: ps
Executing Agency: Panchayat Samiti, Bellaguntha Bill Status: Final Bill
Proposal Date: - Date of Commencement: 21-07-2025
Date of Completion: 24-07-2025 Scheme Name: SFC Devolution of Fund
Scheme Component Name: 5TH SFC DEVOLUTION GRANT TO PANCHAYAT SAMITI Project Sub-Category: Community Centre
Project Type: Renovation or Rejuvenation Name of Executant: SATYA NARAYAN BEHERA
Administrative Approval Details
Approval No.: OD/354/3366/117623/410644/00038987/AS
Technical Sanction Details
Technical Sanction No.: OD/354/3366/117623/410644/00038987/TS
Fund Sanction No.: 7065
Fund Sanction Amount (in Rs.): 300000
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM029 BRM340 BRM028 BRM044 BRM005 BRM142 BRM064 BRM056 BRM057 BRM034 BRM255 BRM341
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Earth Work (AR0102aa) :.Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge 4.48 Cum - - - - - - - - - - - - - - - - - - - - - - - -
2 Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 2.46 Cum 1 2.46 - - - - - - - - - - - - - - - - - - - - - -
3 Concrete (AR0303) :.Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 12.04 Cum - - 2.29 27.5716 0.48 5.7792 0.96 11.5584 - - - - - - - - - - - - - - - -
4 Masonry Brick Work (AR0603b) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in foundation and plinth - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in foundation and plinth having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 6.27 Cum - - 0.672 4.21344 0.28 1.7556 - - 350 2194.5 - - - - - - - - - - - - - -
5 Painting(AR0922) :.Finishing wall two coats with distemper of approved shades on new work (Inside) - Finishing wall two coats with distemper of approved shades on new work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) 106.8 Sqm - - - - - - - - - - 0.25 26.7 - - - - - - - - - - - -
6 Concrete (AR0318) :.4cm thick grading concrete (1:2:4) on roof slab with 12mm size hard granite chips (Crusher Broken) - 4cm thick grading concrete (1:2:4) on roof slab with 12mm size hard granite chips (Crusher Broken) including hoisting and laying in position compacting and curing for the proper period with cost conveyance, royalty, taxes of all materials, labor and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge. (Old Work) 128.25 Sqm - - 0.1287 16.505775 0.018 2.3085 - - - - - - 0.018 2.3085 0.018 2.3085 - - - - - - - -
7 Flooring (AR0802ii) :.2.5 cm thick A.S. flooring in C.C (1:2:4) with 12 mm size HG Hand broken chips - 2.5 cm thick A.S. flooring in C.C (1:2:4) with 12 mm size HG Hand broken chips including punning incl. cost, conveyance & royalty of materials as per direction of Engineer-in-charge. 95.42 Sqm - - 0.0858 8.187036 0.012 1.14504 - - - - - - - - - - 0.023 2.19466 - - - - - -
8 Masonry Stone Work (AR0703) :.Random rubble H.G. stone of masonry. - Random rubble H.G. stone of size not less than 0.0025 cum stacked masonry in cement mortar (1:6) in foundation and plinth including watering, curing for seven days with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 3.6 Cum - - 0.8151 2.93436 0.34 1.224 - - - - - - - - - - - - 1 3.6 - - - -
9 Painting(AR0918f) :.Finishing wall with two coat weather coat paint of approved shade in the outer surface of old work(Outside) - Finishing wall with two coat weather coat paint of approved shade in the outer surface of old work to give an even shade including all costs of labour, Paint, Brushes, and putty required for the work, etc. complete and as per direction of Engineer-in-charge. (Outside) 74.43 Sqm - - - - - - - - - - - - - - - - - - - - 0.125 9.30375 - -
10 Iron Work(AR1704) :.Iron Doors and windows fixing - Supplying, fitting & fixing of Mild steel and put up for frames & shutters of Doors and windows fixing in position with cost, conveyance, taxes of all materials, labours and T & P required for the work etc. as per direction of Engineer-in-charge. 2.0679 Qntl - - - - - - - - - - - - - - - - - - - - - - 1 2.0679
Total Qty 2.46 59.412211 12.21234 11.5584 2194.5 26.7 2.3085 2.3085 2.19466 3.6 9.30375 2.0679
Rate Per Unit 75.25 0 75.25 279.5 0.04025 0 284.5 284.5 284.5 284.5 0 0
Total Amount 185.115 0 918.978585 3230.5728 88.328625 0 656.76825 656.76825 624.38077 1024.2 0 0
Total Royalty Amount (in Rs.): 7385.11228