Royalty Statement

State: Odisha District: Balasore Block: Khaira Gram Panchayat: Kaithagadia
Work Code: OD/346/3304/116215/393410/00062549 (Const of CC Road from Kinchak Patra house to Laxmidhar Patra House )
Project Category: Road
Financial Year: 2025-26 Execution Level: ps
Executing Agency: Panchayat Samiti, Khaira Bill Status: Final Bill
Proposal Date: 07-05-2025 Date of Commencement: 06-11-2025
Date of Completion: 09-11-2025 Scheme Name: SFC Devolution of Fund
Scheme Component Name: 5TH SFC DEVOLUTION GRANT TO PANCHAYAT SAMITI Project Sub-Category: CC Road
Project Type: New Work Name of Executant: Sasmita Mallik
Administrative Approval Details
Approval No.: OD/346/3304/116215/393410/00062549/AS
Technical Sanction Details
Technical Sanction No.: OD/346/3304/116215/393410/00062549/TS
Fund Sanction No.: PLAC
Fund Sanction Amount (in Rs.): 202000
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM029 BRM340 BRM028 BRM045 BRM056 BRM104 BRM092
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Earth Work (AR0102aa) :.Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge 1.4583152 Cum - - - - - - - - - - - - - -
2 Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 11.054029216 Cum 1 11.054029216 - - - - - - - - - - - -
3 Concrete (AR0303a) :.Cement concrete (1:3:6) with 4 cm. hard granite(Hand Broken) metal - Cement concrete (1:3:6) with 4 cm. hard granite(Hand Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 13.503998752 Cum - - 2.29 30.92415714208 0.48 6.48191940096 0.96 12.96383880192 - - - - - -
4 Concrete (AR0307) :.Cement concrete (1:2:4)with 12mm size hard broken granite chips per 1cum - Cement concrete work with (1:2:4) using 12mm size hard granite(crusher broken) chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge. 10.149873792 Cum - - 3.23 32.78409234816 0.45 4.5674432064 - - 0.9 9.1348864128 - - - -
5 R.C.C. Work (AR0410c) :.R.C.C. foundation , plinth band and footings bases of columns mass concrete precast slabs etc - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. foundation, plinth band and footings bases of columns mass concrete precast slabs, etc 31.5777297 Sqm - - - - - - - - - - 0.00267 0.084312538299 0.000614 0.0193887260358
Total Qty 11.054029216 63.70824949024 11.04936260736 12.96383880192 9.1348864128 0.084312538299 0.0193887260358
Rate Per Unit 442.25 0 442.25 1125.5 1125.5 0 0
Total Amount 4888.644420776 0 4886.580613105 14590.800571561 10281.314657606 0 0
Total Royalty Amount (in Rs.): 34647.340263048