Print PDF
State: Odisha District: Khordha Block: Bhubaneswar Gram Panchayat: Daruthenga
Work Code: OD/362/3460/119603/407462/00013173 (Maintenance of Market complex at Daruthenga)
Project Category: Building
Financial Year: 2020-21 Execution Level: ps
Executing Agency: Panchayat Samiti, Bhubaneswar Proposal Date: -
Date of Commencement: 07-05-2025 Date of Completion: -
Scheme Name: 5th SFC Grant in Aid Scheme Component Name: Maintenance of Capital Assets
Project Sub-Category: Market Complex Project Type: Repair and Maintenance
Name of Executant: Suchismita Mohanty
Administrative Approval Details
Approval No.: OD/362/3460/119603/407462/00013173/AS
Technical Sanction Details
Technical Sanction No.: OD/362/3460/119603/407462/00013173/TS
Fund Sanction No.:
Fund Sanction Amount (in Rs.): 525000
ACTIVITY STATEMENT
Sl.No. Activity taken Unit Quantity Unit Price (in Rs.) Total (in Rs.)
1 Other Building Items. (AR1902) : cement based wall putty (water based) - Finishing surface of walls with cement based wall putty (water based) of approved make and finished smooth and even surface to receive painting including cost of scaffolding staging charges with cost of all materials taxes,labour,T&P,etc.complete. and as per the direction of Engineer in Charge. Sqm 388.706152 78.13764 30372.581370761
2 Painting (AR0903k) : Painting two coats of enamel paint in inner surface paint (Inner surface)(For repair and maintenance). - Painting two coats of enamel paint in inner surface paint including all costs of labour, Paint and brushes required for the work etc. complete and as per direction of Engineer-in-charge.(Inside)(For repair and maintenance) Sqm 157.377682 169.05632976492 26605.693305831
3 Painting (AR0901bik) : Priming one coat in outer surface with primer(For repair and maintenance) . - Priming one coat in outer surface with primer of approved quality over iron work including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge(For repair and maintenance). Sqm 157.377682 67.5752912698 10634.842700516
4 Painting (AR0920b) : Finishing wall surface with two coats with plastic emulsion paint of approved shades above one coat waterbound Primer on new work (Inside) - Finishing wall surface with two coats with plastic emulsion paint of approved shades above one coat waterbound Primer on new work to give an even shade including all costs of labor, Paint, Primer, Brushes and putty required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) Sqm 165.738952 169.56970951163 28104.305945402
5 Painting (AR0918hk) : Finishing wall with two coats weather coat paint of approved shade including one coat of water bound primer in the outer surface of old work(Outside)(For repair and maintenance). - Finishing wall with two coats weather coat paint of approved shade including one coat of water bound primer in the outer surface of old work to give an even shade including all costs of labour, Paint, Brushes, and putty required for the work, etc. complete and as per direction of Engineer-in-charge(Outside)(For repair and maintenance). Sqm 278.709 160.14146558944 44632.867732967
6 miscellaneous (ARM278) : Crack repair to walls 8cm x 2.5cm with cement mortar (1:3) (Other miscellaneous items) and as directed by Engineer-in-Charge. - Crack repair to walls 8cm x 2.5cm with cement mortar (1:3) (Other miscellaneous items) and as directed by Engineer-in-Charge. Rmt 1443.5696 3.61 5211.286256
7 miscellaneous (ARM287) : Supplying and fixing of 80mm thick cement concrete interlocking paver block of M-40 grade of approved make, design, colour and size made by Block making machine with proper compaction laid in required pattern etc. complete in all respect conforming to IRC - Supplying and fixing of 80mm thick cement concrete interlocking paver block of M-40 grade of approved make, design, colour and size made by Block making machine with proper compaction laid in required pattern etc. complete in all respect conforming to IRC SP-63:2018. (New miscellaneous items) and as directed by Engineer-in-Charge. Sqm 185.806 621.6165 115500.075399
8 Concrete (AR0318a) : 4cm thick grading concrete (1:2:4) on roof slab with 12mm size hard granite chips (Hand Broken) - 4cm thick grading concrete (1:2:4) on roof slab with 12mm and down grade size hard granite chips (Hand Broken) for old work including hoisting and laying in position, compacting and curing for the proper period with cost conveyance, royalty, taxes of all materials, labor and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge. Sqm 126.34808 740.282516769 93533.274651331
9 Iron Work (AR1704) : Iron Doors and windows fixing - Supplying, fitting & fixing of Mild steel and put up for frames & shutters of Doors and windows fixing in position with cost, conveyance, taxes of all materials, labours and T & P required for the work etc. as per direction of Engineer-in-charge. Qntl 4 15884.879336976 63539.517347904
10 miscellaneous (ARM098) : Fabricated iron works (Labour only). (Iron works) and as directed by Engineer-in-Charge. - Fabricated iron works (Labour only). (Iron works) and as directed by Engineer-in-Charge. Qntl 8 355.25 2842
11 miscellaneous (ARM106) : Labour for fitting and fixing of M.S. Gates as per approved design including cost of all materials complete (Iron works) and as directed by Engineer-in-Charge. - Labour for fitting and fixing of M.S. Gates as per approved design including cost of all materials complete (Iron works) and as directed by Engineer-in-Charge. Sqm 9.2903 93.32 866.970796
Total Amount (in Rs.): 421843.41550571
LABOUR STATEMENT
Sl.No. Activity Name Quantity (A) Unit Un-Skilled Skilled Highly-Skilled Semi-Skilled
452 552 602 502
Qty/Unit (B) Total Qty (A*B) Qty/Unit (B) Total Qty (A*B) Qty/Unit (B) Total Qty (A*B) Qty/Unit (B) Total Qty (A*B)
1 Other Building Items. (AR1902) : cement based wall putty (water based) - Finishing surface of walls with cement based wall putty (water based) of approved make and finished smooth and even surface to receive painting including cost of scaffolding staging charges with cost of all materials taxes,labour,T&P,etc.complete. and as per the direction of Engineer in Charge. 388.706152 Square Meter 0.057 22.156250664 - - 0.05 19.4353076 - -
2 Painting (AR0903k) : Painting two coats of enamel paint in inner surface paint (Inner surface)(For repair and maintenance). - Painting two coats of enamel paint in inner surface paint including all costs of labour, Paint and brushes required for the work etc. complete and as per direction of Engineer-in-charge.(Inside)(For repair and maintenance) 157.377682 Square Meter 0.12064516129032 18.986855828387 - - - - 0.13709677419355 21.575972532258
3 Painting (AR0901bik) : Priming one coat in outer surface with primer(For repair and maintenance) . - Priming one coat in outer surface with primer of approved quality over iron work including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge(For repair and maintenance). 157.377682 Square Meter 0.054838709677419 8.6303890129032 - - - - 0.054838709677419 8.6303890129032
4 Painting (AR0920b) : Finishing wall surface with two coats with plastic emulsion paint of approved shades above one coat waterbound Primer on new work (Inside) - Finishing wall surface with two coats with plastic emulsion paint of approved shades above one coat waterbound Primer on new work to give an even shade including all costs of labor, Paint, Primer, Brushes and putty required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) 165.738952 Square Meter 0.11776344086022 19.517989272086 - - - - 0.10776344086022 17.860599752086
5 Painting (AR0918hk) : Finishing wall with two coats weather coat paint of approved shade including one coat of water bound primer in the outer surface of old work(Outside)(For repair and maintenance). - Finishing wall with two coats weather coat paint of approved shade including one coat of water bound primer in the outer surface of old work to give an even shade including all costs of labour, Paint, Brushes, and putty required for the work, etc. complete and as per direction of Engineer-in-charge(Outside)(For repair and maintenance). 278.709 Square Meter 0.12011870967742 33.478165455484 - - - - 0.10991870967742 30.635333655484
8 Concrete (AR0318a) : 4cm thick grading concrete (1:2:4) on roof slab with 12mm size hard granite chips (Hand Broken) - 4cm thick grading concrete (1:2:4) on roof slab with 12mm and down grade size hard granite chips (Hand Broken) for old work including hoisting and laying in position, compacting and curing for the proper period with cost conveyance, royalty, taxes of all materials, labor and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge. 126.34808 Square Meter 1.008 127.35886464 - - - - 0.165 20.8474332
9 Iron Work (AR1704) : Iron Doors and windows fixing - Supplying, fitting & fixing of Mild steel and put up for frames & shutters of Doors and windows fixing in position with cost, conveyance, taxes of all materials, labours and T & P required for the work etc. as per direction of Engineer-in-charge. 4 Quintal 6.3976377952756 25.590551181102 1.9685039370079 7.8740157480315 3.9370078740157 15.748031496063 3.4448818897638 13.779527559055
Total Qty 255.71906605396 35.183339096063 113.32925571179 7.8740157480315
Rate Per Man Day 452 552 602 502
Total Amount 115585.01785639 19421.203181027 68224.211938495 3952.7559055118
Total Labour Amount (in Rs.): 207183.18888143
MATERIAL STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRMMR0038 BRM141 BRM137 BRM140 BRM253 BRM255 BRMM278 BRM029 BRMM287 BRM057 BRM340 BRM028 BRM064 BRM341 BRMM098 BRMM106
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Other Building Items. (AR1902) :.cement based wall putty (water based) - Finishing surface of walls with cement based wall putty (water based) of approved make and finished smooth and even surface to receive painting including cost of scaffolding staging charges with cost of all materials taxes,labour,T&P,etc.complete. and as per the direction of Engineer in Charge. 388.706152 Sqm 0.8 310.9649216 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
2 Painting(AR0903k) :.Painting two coats of enamel paint in inner surface paint (Inner surface)(For repair and maintenance). - Painting two coats of enamel paint in inner surface paint including all costs of labour, Paint and brushes required for the work etc. complete and as per direction of Engineer-in-charge.(Inside)(For repair and maintenance) 157.377682 Sqm - - 0.125 19.67221025 - - - - - - - - - - - - - - - - - - - - - - - - - - - -
3 Painting(AR0901bik) :.Priming one coat in outer surface with primer(For repair and maintenance) . - Priming one coat in outer surface with primer of approved quality over iron work including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge(For repair and maintenance). 157.377682 Sqm - - - - 0.054 8.498394828 - - - - - - - - - - - - - - - - - - - - - - - - - -
4 Painting(AR0920b) :.Finishing wall surface with two coats with plastic emulsion paint of approved shades above one coat waterbound Primer on new work (Inside) - Finishing wall surface with two coats with plastic emulsion paint of approved shades above one coat waterbound Primer on new work to give an even shade including all costs of labor, Paint, Primer, Brushes and putty required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) 165.738952 Sqm - - - - - - 0.125 20.717369 0.084 13.922071968 - - - - - - - - - - - - - - - - - - - - - -
5 Painting(AR0918hk) :.Finishing wall with two coats weather coat paint of approved shade including one coat of water bound primer in the outer surface of old work(Outside)(For repair and maintenance). - Finishing wall with two coats weather coat paint of approved shade including one coat of water bound primer in the outer surface of old work to give an even shade including all costs of labour, Paint, Brushes, and putty required for the work, etc. complete and as per direction of Engineer-in-charge(Outside)(For repair and maintenance). 278.709 Sqm - - - - - - - - 0.090322580645161 25.173716129032 0.125 34.838625 - - - - - - - - - - - - - - - - - - - -
6 miscellaneous(ARM278) :.Crack repair to walls 8cm x 2.5cm with cement mortar (1:3) (Other miscellaneous items) and as directed by Engineer-in-Charge. - Crack repair to walls 8cm x 2.5cm with cement mortar (1:3) (Other miscellaneous items) and as directed by Engineer-in-Charge. 1443.5696 Rmt - - - - - - - - - - - - 1 1443.5696 - - - - - - - - - - - - - - - - - -
7 miscellaneous(ARM287) :.Supplying and fixing of 80mm thick cement concrete interlocking paver block of M-40 grade of approved make, design, colour and size made by Block making machine with proper compaction laid in required pattern etc. complete in all respect conforming to IRC - Supplying and fixing of 80mm thick cement concrete interlocking paver block of M-40 grade of approved make, design, colour and size made by Block making machine with proper compaction laid in required pattern etc. complete in all respect conforming to IRC SP-63:2018. (New miscellaneous items) and as directed by Engineer-in-Charge. 185.806 Sqm - - - - - - - - - - - - - - 0.03 5.57418 1 185.806 - - - - - - - - - - - - - -
8 Concrete (AR0318a) :.4cm thick grading concrete (1:2:4) on roof slab with 12mm size hard granite chips (Hand Broken) - 4cm thick grading concrete (1:2:4) on roof slab with 12mm and down grade size hard granite chips (Hand Broken) for old work including hoisting and laying in position, compacting and curing for the proper period with cost conveyance, royalty, taxes of all materials, labor and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge. 126.34808 Sqm - - - - - - - - - - - - - - - - - - 0.018 2.27426544 0.1287 16.260997896 0.018 2.27426544 0.018 2.27426544 - - - - - -
9 Iron Work(AR1704) :.Iron Doors and windows fixing - Supplying, fitting & fixing of Mild steel and put up for frames & shutters of Doors and windows fixing in position with cost, conveyance, taxes of all materials, labours and T & P required for the work etc. as per direction of Engineer-in-charge. 4 Qntl - - - - - - - - - - - - - - - - - - - - - - - - - - 1 4 - - - -
10 miscellaneous(ARM098) :.Fabricated iron works (Labour only). (Iron works) and as directed by Engineer-in-Charge. - Fabricated iron works (Labour only). (Iron works) and as directed by Engineer-in-Charge. 8 Qntl - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1 8 - -
11 miscellaneous(ARM106) :.Labour for fitting and fixing of M.S. Gates as per approved design including cost of all materials complete (Iron works) and as directed by Engineer-in-Charge. - Labour for fitting and fixing of M.S. Gates as per approved design including cost of all materials complete (Iron works) and as directed by Engineer-in-Charge. 9.2903 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1 9.2903
Total Qty 310.9649216 19.67221025 8.498394828 20.717369 39.095788097032 34.838625 1443.5696 5.57418 185.806 2.27426544 16.260997896 2.27426544 2.27426544 4 8 9.2903
Rate Per Unit 30 205.58787 142.94787 249.58787 154.51787 193.07787 3.61 397.3 608.4 1860.04 599.787 403.69 1632.92 6444.997 355.25 93.32
Total Amount 9328.947648 4044.3678034897 1214.8274390816 5170.804000714 6040.9979027248 6726.5675087288 5211.286256 2214.621714 113044.3704 4230.2246890176 9753.1351450482 918.0982154736 3713.6935222848 25779.988 2842 866.970796
Total Material Amount (in Rs.): 201100.90104056
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM141 BRM137 BRM140 BRM253 BRM255 BRM029 BRM057 BRM340 BRM028 BRM064 BRM341
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Other Building Items. (AR1902) :.cement based wall putty (water based) - Finishing surface of walls with cement based wall putty (water based) of approved make and finished smooth and even surface to receive painting including cost of scaffolding staging charges with cost of all materials taxes,labour,T&P,etc.complete. and as per the direction of Engineer in Charge. 388.706152 Sqm - - - - - - - - - - - - - - - - - - - - - -
2 Painting(AR0903k) :.Painting two coats of enamel paint in inner surface paint (Inner surface)(For repair and maintenance). - Painting two coats of enamel paint in inner surface paint including all costs of labour, Paint and brushes required for the work etc. complete and as per direction of Engineer-in-charge.(Inside)(For repair and maintenance) 157.377682 Sqm 0.125 19.67221025 - - - - - - - - - - - - - - - - - - - -
3 Painting(AR0901bik) :.Priming one coat in outer surface with primer(For repair and maintenance) . - Priming one coat in outer surface with primer of approved quality over iron work including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge(For repair and maintenance). 157.377682 Sqm - - 0.054 8.498394828 - - - - - - - - - - - - - - - - - -
4 Painting(AR0920b) :.Finishing wall surface with two coats with plastic emulsion paint of approved shades above one coat waterbound Primer on new work (Inside) - Finishing wall surface with two coats with plastic emulsion paint of approved shades above one coat waterbound Primer on new work to give an even shade including all costs of labor, Paint, Primer, Brushes and putty required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) 165.738952 Sqm - - - - 0.125 20.717369 0.084 13.922071968 - - - - - - - - - - - - - -
5 Painting(AR0918hk) :.Finishing wall with two coats weather coat paint of approved shade including one coat of water bound primer in the outer surface of old work(Outside)(For repair and maintenance). - Finishing wall with two coats weather coat paint of approved shade including one coat of water bound primer in the outer surface of old work to give an even shade including all costs of labour, Paint, Brushes, and putty required for the work, etc. complete and as per direction of Engineer-in-charge(Outside)(For repair and maintenance). 278.709 Sqm - - - - - - 0.090322580645161 25.173716129032 0.125 34.838625 - - - - - - - - - - - -
6 miscellaneous(ARM278) :.Crack repair to walls 8cm x 2.5cm with cement mortar (1:3) (Other miscellaneous items) and as directed by Engineer-in-Charge. - Crack repair to walls 8cm x 2.5cm with cement mortar (1:3) (Other miscellaneous items) and as directed by Engineer-in-Charge. 1443.5696 Rmt - - - - - - - - - - - - - - - - - - - - - -
7 miscellaneous(ARM287) :.Supplying and fixing of 80mm thick cement concrete interlocking paver block of M-40 grade of approved make, design, colour and size made by Block making machine with proper compaction laid in required pattern etc. complete in all respect conforming to IRC - Supplying and fixing of 80mm thick cement concrete interlocking paver block of M-40 grade of approved make, design, colour and size made by Block making machine with proper compaction laid in required pattern etc. complete in all respect conforming to IRC SP-63:2018. (New miscellaneous items) and as directed by Engineer-in-Charge. 185.806 Sqm - - - - - - - - - - 0.03 5.57418 - - - - - - - - - -
8 Concrete (AR0318a) :.4cm thick grading concrete (1:2:4) on roof slab with 12mm size hard granite chips (Hand Broken) - 4cm thick grading concrete (1:2:4) on roof slab with 12mm and down grade size hard granite chips (Hand Broken) for old work including hoisting and laying in position, compacting and curing for the proper period with cost conveyance, royalty, taxes of all materials, labor and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge. 126.34808 Sqm - - - - - - - - - - - - 0.018 2.27426544 0.1287 16.260997896 0.018 2.27426544 0.018 2.27426544 - -
9 Iron Work(AR1704) :.Iron Doors and windows fixing - Supplying, fitting & fixing of Mild steel and put up for frames & shutters of Doors and windows fixing in position with cost, conveyance, taxes of all materials, labours and T & P required for the work etc. as per direction of Engineer-in-charge. 4 Qntl - - - - - - - - - - - - - - - - - - - - 1 4
10 miscellaneous(ARM098) :.Fabricated iron works (Labour only). (Iron works) and as directed by Engineer-in-Charge. - Fabricated iron works (Labour only). (Iron works) and as directed by Engineer-in-Charge. 8 Qntl - - - - - - - - - - - - - - - - - - - - - -
11 miscellaneous(ARM106) :.Labour for fitting and fixing of M.S. Gates as per approved design including cost of all materials complete (Iron works) and as directed by Engineer-in-Charge. - Labour for fitting and fixing of M.S. Gates as per approved design including cost of all materials complete (Iron works) and as directed by Engineer-in-Charge. 9.2903 Sqm - - - - - - - - - - - - - - - - - - - - - -
Total Qty 19.67221025 8.498394828 20.717369 39.095788097032 34.838625 5.57418 2.27426544 16.260997896 2.27426544 2.27426544 4
Rate Per Unit 0 0 0 0 0 43.25 309.5 0 43.25 200.25 0
Total Amount 0 0 0 0 0 241.083285 703.88515368 0 98.36198028 455.42165436 0
Total Royalty Amount (in Rs.): 1498.75207332
ADDITION COMPONENT
S/N Item Name Amount (in Rs.)
1 Provision for PH Work @ Rs. 40000 Rs. 40000
2 Provision for Contingency @ Rs. 5250 Rs. 5250
3 Display Citizen Board @ Rs. 500 Rs. 500
4 Any Other Lumpsum @ Rs. 7406 Rs. 7406
Total Addition Component Amount (in Rs.): 53156
DEDUCTION COMPONENT
Sl.No. Item Name Amount (in Rs.)
No data to display.
Total Deduction Component Amount (in Rs.): 0
Total Net Amount (in Rs.): 474999.41550571
© 2023 Panchayati Raj Project Management System, All Rights Reserved.
Privacy Policy | User Manual | FAQ | SOP | Download Mobile App