| State: Odisha |
District: Balangir |
Block: Agalpur |
Gram Panchayat: Duduka |
Work Code: OD/345/3284/115766/419867/00044814 (IMP OF RURAL PARK AT DUDUKADUDUKA G P)
Project Category: Other Infrastructure
| Financial Year: 2025-26 |
Execution Level: ps |
| Executing Agency: Panchayat Samiti, Agalpur |
Proposal Date: - |
| Date of Commencement: 06-02-2026 |
Date of Completion: - |
| Scheme Name: SFC Devolution of Fund |
Scheme Component Name: 5TH SFC DEVOLUTION GRANT TO PANCHAYAT SAMITI |
| Project Sub-Category: Rural Park |
Project Type: Renovation or Rejuvenation |
| Name of Executant: BIPIN KUMAR ROUT |
|
Administrative Approval Details
Approval No.: OD/345/3284/115766/419867/00044814/AS
Technical Sanction Details
Technical Sanction No.: OD/345/3284/115766/419867/00044814/TS
Fund Sanction No.:
Fund Sanction Amount (in Rs.): 100000
ACTIVITY STATEMENT
| Sl.No. |
Activity taken |
Unit |
Quantity |
Unit Price (in Rs.) |
Total (in Rs.) |
| 1 |
Earth Work (AR0115) : Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge.
|
Cum |
11.043552 |
523.587232 |
5782.2628231281 |
| 2 |
miscellaneous (ARM287) : Supplying and fixing of 80mm thick cement concrete interlocking paver block of M-40 grade of approved make, design, colour and size made by Block making machine with proper compaction laid in required pattern etc. complete in all respect conforming to IRC - Supplying and fixing of 80mm thick cement concrete interlocking paver block of M-40 grade of approved make, design, colour and size made by Block making machine with proper compaction laid in required pattern etc. complete in all respect conforming to IRC SP-63:2018. (New miscellaneous items) and as directed by Engineer-in-Charge.
|
Sqm |
144.92868 |
622.239 |
90180.27691452 |
Total Amount (in Rs.): 95962.539737648
LABOUR STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
Un-Skilled
|
| 462 |
| Qty/Unit (B) |
Total Qty (A*B) |
| 1 |
Earth Work (AR0115) : Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge.
|
11.043552 |
Cubic Meter |
0.1236 |
1.3649830272 |
| Total Qty |
1.3649830272 |
| Rate Per Man Day |
462 |
| Total Amount |
630.6221585664 |
Total Labour Amount (in Rs.): 630.6221585664
MATERIAL STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
BRM029 |
BRMM287 |
| Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
| 1 |
Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. |
11.043552 |
Cum |
1 |
11.043552 |
- |
- |
| 2 |
miscellaneous(ARM287) :.Supplying and fixing of 80mm thick cement concrete interlocking paver block of M-40 grade of approved make, design, colour and size made by Block making machine with proper compaction laid in required pattern etc. complete in all respect conforming to IRC - Supplying and fixing of 80mm thick cement concrete interlocking paver block of M-40 grade of approved make, design, colour and size made by Block making machine with proper compaction laid in required pattern etc. complete in all respect conforming to IRC SP-63:2018. (New miscellaneous items) and as directed by Engineer-in-Charge. |
144.92868 |
Sqm |
0.03 |
4.3478604 |
1 |
144.92868 |
| Total Qty |
15.3914124 |
144.92868 |
| Rate Per Unit |
413.05 |
608.4 |
| Total Amount |
6357.42289182 |
88174.608912 |
Total Material Amount (in Rs.): 94532.03180382
ROYALTY STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
BRM029 |
| Qty/unit (B) |
Total Qty (A*B) |
| 1 |
Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. |
11.043552 |
Cum |
1 |
11.043552 |
| 2 |
miscellaneous(ARM287) :.Supplying and fixing of 80mm thick cement concrete interlocking paver block of M-40 grade of approved make, design, colour and size made by Block making machine with proper compaction laid in required pattern etc. complete in all respect conforming to IRC - Supplying and fixing of 80mm thick cement concrete interlocking paver block of M-40 grade of approved make, design, colour and size made by Block making machine with proper compaction laid in required pattern etc. complete in all respect conforming to IRC SP-63:2018. (New miscellaneous items) and as directed by Engineer-in-Charge. |
144.92868 |
Sqm |
0.03 |
4.3478604 |
| Total Qty |
15.3914124 |
| Rate Per Unit |
48.25 |
| Total Amount |
742.6356483 |
Total Royalty Amount (in Rs.): 742.6356483
ADDITION COMPONENT
| S/N |
Item Name |
Amount (in Rs.) |
| 1 |
Provision for Contingency @
Rs. 1000
|
Rs. 1000 |
| 2 |
Display Citizen Board @
Rs. 2000
|
Rs. 2000 |
| 3 |
Any Other Lumpsum @
Rs. 1000
|
Rs. 1000 |
Total Addition Component Amount (in Rs.): 4000
DEDUCTION COMPONENT
| Sl.No. |
Item Name |
Amount (in Rs.) |
| No data to display. |
Total Deduction Component Amount (in Rs.): 0
Total Net Amount (in Rs.): 99962.539737648
