State: Odisha District: Boudh Block: Boudh Gram Panchayat: Brahmanipali
Work Code: OD/349/3329/116780/418473/00015026 ( Construction of VSS Builiding at Tarabha)
Project Category: Building
Financial Year: 2023-24 Execution Level: ps
Executing Agency: Panchayat Samiti, Boudh Proposal Date: -
Date of Commencement: - Date of Completion: -
Scheme Name: Construction of Vana Suraksha Samiti Building Scheme Component Name: Construction of Buildings for Vana Suraksha Samiti
Project Sub-Category: Vana Suraksha Samiti Building Project Type: New Work
Name of Executant:
Administrative Approval Details
Approval No.:
Technical Sanction Details
Technical Sanction No.:
Fund Sanction No.: 18342
Fund Sanction Amount (in Rs.): 850000
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM029 BRM340 BRM028 BRM044 BRM060 BRM052 BRM104 BRM092 BRM094 BRM084 BRM341 BRM005
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Earth Work (AR0102a) :.Earth work in hard soil or gravelly soil within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge 29.9609442 Cum - - - - - - - - - - - - - - - - - - - - - - - -
2 Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 24.35020814112 Cum 1 24.35020814112 - - - - - - - - - - - - - - - - - - - - - -
3 Concrete (AR0303) :.Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 7.9998184150848 Cum - - 2.29 18.319584170544 0.48 3.8399128392407 0.96 7.6798256784814 - - - - - - - - - - - - - - - -
4 R.C.C. Work (AR0404Aa) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC foundation, footing bases of column, mass concreate, pre-cast slabs etc.) 4.805219376 Cum - - 3.4733 16.689968458661 0.45 2.1623487192 - - 0.36 1.72987897536 0.54 2.59481846304 0.004005 0.01924490360088 0.000921 0.004425607045296 - - - - - - - -
5 R.C.C. Work (AR0404Ab) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Plinth band) 2.2068770854176 Cum - - 3.4733 7.665146180781 0.45 0.99309468843792 - - 0.36 0.79447575075034 0.54 1.1917136261255 0.01335 0.029461809090325 0.00307 0.006775112652232 - - - - - - - -
6 R.C.C. Work (AR0404Ad) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Lintels) 1.32944402736 Cum - - 3.4733 4.6175579402295 0.45 0.598249812312 - - 0.36 0.4785998498496 0.54 0.7178997747744 0.0741335 0.098556338802293 - - 0.049542 0.065863316003469 - - - - - -
7 R.C.C. Work (AR0404Ac) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge. (RCC Beams, Column, Girder & Bressmer etc) 3.21661291584 Cum - - 3.4733 11.172261640587 0.45 1.447475812128 - - 0.36 1.1579806497024 0.54 1.7369709745536 0.041529 0.13358271778192 - - - - 0.045339 0.14583801299127 - - - -
8 R.C.C. Work (AR0404Ae) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Stairs excluding landing but including railing) 1.13196408 Cum - - 3.4733 3.931650839064 0.45 0.509383836 - - 0.36 0.4075070688 0.54 0.6112606032 0.04806 0.0544021936848 - - 0.01494 0.0169115433552 - - - - - -
9 R.C.C. Work (AR0404Ag) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Roof slab, landing, balcony, sun shade) 4.6843448110464 Cum - - 3.4733 16.270134832207 0.45 2.1079551649709 - - 0.36 1.6863641319767 0.54 2.5295461979651 0.0502172 0.23523468024528 - - - - 0.076659 0.35909718887001 - - - -
10 R.C.C. Work (AR0409) :.Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 17.36 Qntl - - - - - - - - - - - - - - - - - - - - 1.05 18.228 - -
11 Masonry Brick Work (AR0603b) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in foundation and plinth - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in foundation and plinth having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 10.81843344 Cum - - 0.672 7.26998727168 0.28 3.0291613632 - - - - - - - - - - - - - - - - 350 3786.451704
12 Masonry Brick Work (AR0603bi) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 25.73360841504 Cum - - 0.672 17.292984854907 0.28 7.2054103562112 - - - - - - - - - - - - - - - - 350 9006.762945264
13 Plastering (AR1017) :.20mm thick cement Plaster in CM (1:4) over masonry work in inside. - 20mm thick cement Plaster in CM (1:4) over stone work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 43.4930597068 Sqm - - 0.0744 3.2358836421859 0.021 0.9133542538428 - - - - - - - - - - - - - - - - - -
14 Plastering (AR1004i) :.12mm thick cement plaster (1:6) over Brick work in outside. - 12mm thick cement plster (1:6) over Brick work in outside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. 82.560573525 Sqm - - 0.0358 2.955668532195 0.015 1.238408602875 - - - - - - - - - - - - - - - - - -
Total Qty 24.35020814112 109.42082836304 24.044755448419 7.6798256784814 6.254806426439 9.3822096396586 0.5704826432055 0.011200719697528 0.082774859358669 0.50493520186128 18.228 12793.214649264
Rate Per Unit 40.25 0 40.25 149.5 149.5 149.5 0 0 0 0 0 0.04025
Total Amount 980.09587768008 0 967.80140679884 1148.133938933 935.09356075264 1402.640341129 0 0 0 0 0 514.92688963288
Total Royalty Amount (in Rs.): 5948.6920149264